|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
15.60K
|
15.60K
|
19.60K
|
16.10K
|
9.20K
|
|
Gross Profit
|
-15.60K
|
-15.60K
|
-19.60K
|
-16.10K
|
-9.20K
|
|
|
|
SG&A Expenses
|
21.00M
|
16.55M
|
14.52M
|
6.43M
|
5.57M
|
|
Depreciation & Amortization
|
114.90K
|
114.90K
|
31.40K
|
16.00K
|
16.70K
|
|
Other Operating Expenses
|
64.30K
|
64.30K
|
54.20K
|
54.20K
|
--
|
|
Total Operating Expenses
|
21.87M
|
17.60M
|
15.65M
|
7.15M
|
6.03M
|
|
|
|
Operating Income
|
-21.87M
|
-17.60M
|
-15.65M
|
-7.15M
|
-6.03M
|
|
Income Before Tax
|
-28.06M
|
-18.54M
|
-16.92M
|
-7.28M
|
-7.66M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-28.06
|
-18.54
|
-16.92
|
-7.28
|
-7.66
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-28.06M
|
-18.54M
|
-16.92M
|
-7.28M
|
-7.66M
|
|
|
|
EBIT
|
-21.87M
|
-17.60M
|
-15.65M
|
-7.15M
|
-6.03M
|
|
EBITDA
|
-21.66M
|
-17.48M
|
-15.62M
|
-7.13M
|
-6.01M
|
|
|
|
EPS Basic
|
-0.86
|
-0.71
|
-0.74
|
-0.36
|
-0.41
|
|
Normalized Basic EPS
|
-0.46
|
-0.44
|
-0.47
|
-0.22
|
-0.25
|
|
EPS Diluted
|
-0.86
|
-0.71
|
-0.74
|
-0.36
|
-0.41
|
|
Normalized Diluted EPS
|
-0.46
|
-0.44
|
-0.47
|
-0.22
|
-0.25
|
|
|
|
Average Basic Shares Outstanding
|
136.95M
|
110.94M
|
86.62M
|
80.85M
|
75.96M
|
|
Average Diluted Shares Outstanding
|
136.95M
|
110.94M
|
86.62M
|
80.85M
|
75.96M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|