|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
11.73%
|
11.87%
|
7.46%
|
13.19%
|
9.12%
|
|
Total Other Revenue
|
29.06%
|
24.60%
|
23.91%
|
22.95%
|
6.55%
|
|
Total Revenue
|
13.00%
|
12.76%
|
8.65%
|
13.88%
|
8.93%
|
|
|
|
Cost of Revenue
|
27.55%
|
47.74%
|
8.30%
|
18.60%
|
15.21%
|
|
Gross Profit
|
-81.84%
|
-35.62%
|
9.62%
|
3.32%
|
-19.61%
|
|
|
|
SG&A Expenses
|
-4.91%
|
-12.33%
|
-124.33%
|
89.22%
|
30.92%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-26.38%
|
-3.14%
|
-723.61%
|
12.43%
|
709.04%
|
|
Total Operating Expenses
|
22.17%
|
36.23%
|
-19.92%
|
25.46%
|
22.47%
|
|
|
|
Operating Income
|
-1,272.74%
|
-49.25%
|
138.69%
|
-32.76%
|
-107.68%
|
|
Income Before Tax
|
-207.03%
|
-200.38%
|
60.01%
|
-1,241.72%
|
135.14%
|
|
Income Tax Expenses
|
--
|
-54,883,646.15%
|
93.46%
|
--
|
100.03%
|
|
|
|
Earnings from Continuing Operations
|
-207.03%
|
304.76%
|
60.01%
|
-1,248.17%
|
135.44%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-207.03%
|
304.76%
|
60.01%
|
-1,248.17%
|
135.44%
|
|
|
|
EBIT
|
-1,272.74%
|
-49.25%
|
138.69%
|
-32.76%
|
-107.68%
|
|
EBITDA
|
-157.29%
|
-48.50%
|
130.93%
|
-54.20%
|
-36.10%
|
|
|
|
EPS Basic
|
98.32%
|
109.70%
|
83.28%
|
--
|
--
|
|
Normalized Basic EPS
|
--
|
--
|
96.04%
|
--
|
--
|
|
EPS Diluted
|
98.32%
|
109.70%
|
83.28%
|
--
|
--
|
|
Normalized Diluted EPS
|
--
|
--
|
96.04%
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
--
|
--
|
139.23%
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
2,086.08%
|
1,462.16%
|
139.23%
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|