|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
11.03%
|
10.44%
|
6.65%
|
3.55%
|
-2.09%
|
|
Total Other Revenue
|
25.09%
|
19.81%
|
13.48%
|
5.09%
|
-1.75%
|
|
Total Revenue
|
12.04%
|
11.11%
|
7.14%
|
3.66%
|
-2.06%
|
|
|
|
Cost of Revenue
|
24.41%
|
21.07%
|
4.31%
|
-3.11%
|
-11.63%
|
|
Gross Profit
|
-19.00%
|
-12.29%
|
15.28%
|
26.65%
|
34.44%
|
|
|
|
SG&A Expenses
|
-10.67%
|
-3.26%
|
10.92%
|
38.78%
|
12.64%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-115.77%
|
-112.04%
|
-113.37%
|
81.42%
|
133.13%
|
|
Total Operating Expenses
|
15.35%
|
15.05%
|
2.61%
|
2.38%
|
-7.32%
|
|
|
|
Operating Income
|
-4.86%
|
-5.43%
|
30.04%
|
12.05%
|
37.71%
|
|
Income Before Tax
|
-481.90%
|
51.39%
|
99.33%
|
50.15%
|
85.10%
|
|
Income Tax Expenses
|
-1,671,030.91%
|
-23,122.45%
|
100.03%
|
-107.44%
|
-78.01%
|
|
|
|
Earnings from Continuing Operations
|
263.63%
|
171.91%
|
99.33%
|
50.19%
|
85.10%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
263.63%
|
171.91%
|
99.33%
|
50.19%
|
85.10%
|
|
|
|
EBIT
|
-4.86%
|
-5.43%
|
30.04%
|
12.05%
|
37.71%
|
|
EBITDA
|
-31.09%
|
-16.97%
|
11.99%
|
-1.26%
|
22.06%
|
|
|
|
EPS Basic
|
63.77%
|
-3.51%
|
-216.72%
|
--
|
--
|
|
Normalized Basic EPS
|
89.01%
|
90.55%
|
96.04%
|
--
|
--
|
|
EPS Diluted
|
63.77%
|
-3.51%
|
-216.72%
|
--
|
--
|
|
Normalized Diluted EPS
|
89.01%
|
90.55%
|
96.04%
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
3,887.46%
|
1,701.38%
|
139.23%
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
1,262.49%
|
900.69%
|
439.23%
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|