|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
3.76B
|
3.69B
|
3.58B
|
3.52B
|
3.40B
|
|
Total Other Revenue
|
327.70M
|
311.12M
|
294.93M
|
278.52M
|
263.33M
|
|
Total Revenue
|
4.09B
|
4.00B
|
3.88B
|
3.80B
|
3.67B
|
|
|
|
Cost of Revenue
|
3.24B
|
3.06B
|
2.80B
|
2.74B
|
2.62B
|
|
Gross Profit
|
847.09M
|
942.57M
|
1.08B
|
1.05B
|
1.05B
|
|
|
|
SG&A Expenses
|
290.92M
|
297.27M
|
308.91M
|
393.92M
|
327.54M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-18.79M
|
-8.91M
|
-7.92M
|
119.41M
|
116.04M
|
|
Total Operating Expenses
|
3.51B
|
3.35B
|
3.10B
|
3.25B
|
3.07B
|
|
|
|
Operating Income
|
574.96M
|
654.21M
|
778.26M
|
541.21M
|
601.47M
|
|
Income Before Tax
|
-1.11B
|
-578.56M
|
-11.27M
|
-464.30M
|
-191.38M
|
|
Income Tax Expenses
|
-1.43B
|
-1.43B
|
1.90K
|
-38.10K
|
85.40K
|
|
|
|
Earnings from Continuing Operations
|
325.13
|
854.57
|
-11.27
|
-464.26
|
-191.47
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
325.13M
|
854.57M
|
-11.27M
|
-464.26M
|
-191.47M
|
|
|
|
EBIT
|
574.96M
|
654.21M
|
778.26M
|
541.21M
|
601.47M
|
|
EBITDA
|
692.91M
|
892.75M
|
1.08B
|
840.78M
|
1.00B
|
|
|
|
EPS Basic
|
-48.63
|
-92.67
|
-141.81
|
-179.10
|
-134.32
|
|
Normalized Basic EPS
|
-3.17
|
-2.74
|
-1.14
|
-28.92
|
-28.92
|
|
EPS Diluted
|
-48.63
|
-92.67
|
-141.81
|
-179.10
|
-134.32
|
|
Normalized Diluted EPS
|
-3.17
|
-2.74
|
-1.14
|
-28.92
|
-28.92
|
|
|
|
Average Basic Shares Outstanding
|
672.26M
|
303.70M
|
40.33M
|
16.86M
|
16.86M
|
|
Average Diluted Shares Outstanding
|
689.12M
|
337.42M
|
90.91M
|
67.44M
|
50.58M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|