|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
6.46%
|
-20.35%
|
136.09%
|
9.90%
|
10.82%
|
|
Total Other Revenue
|
14.39%
|
25.41%
|
33.51%
|
33.69%
|
22.32%
|
|
Total Revenue
|
13.07%
|
18.47%
|
236.28%
|
29.43%
|
20.25%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
13.07%
|
18.47%
|
236.28%
|
29.43%
|
20.25%
|
|
|
|
SG&A Expenses
|
8.16%
|
6.48%
|
18.10%
|
5.37%
|
0.68%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
108.64%
|
-665.56%
|
-148.67%
|
-28.41%
|
-90.78%
|
|
Total Operating Expenses
|
8.35%
|
5.04%
|
12.50%
|
4.87%
|
-1.17%
|
|
|
|
Operating Income
|
24.25%
|
59.04%
|
203.41%
|
143.94%
|
146.83%
|
|
Income Before Tax
|
21.31%
|
55.56%
|
173.41%
|
170.95%
|
242.44%
|
|
Income Tax Expenses
|
31.83%
|
79.47%
|
171.38%
|
338.11%
|
1,404.30%
|
|
|
|
Earnings from Continuing Operations
|
17.72%
|
47.18%
|
173.94%
|
140.39%
|
171.04%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
17.72%
|
47.18%
|
173.94%
|
140.39%
|
171.04%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
18.61%
|
48.11%
|
174.08%
|
138.99%
|
169.95%
|
|
Normalized Basic EPS
|
26.96%
|
71.94%
|
188.96%
|
169.27%
|
198.70%
|
|
EPS Diluted
|
16.70%
|
48.11%
|
174.08%
|
142.49%
|
199.45%
|
|
Normalized Diluted EPS
|
26.30%
|
71.64%
|
189.10%
|
169.27%
|
198.70%
|
|
|
|
Average Basic Shares Outstanding
|
-0.61%
|
-0.54%
|
-0.26%
|
0.40%
|
0.33%
|
|
Average Diluted Shares Outstanding
|
-0.04%
|
-0.36%
|
-0.51%
|
0.20%
|
0.33%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|