|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
36.00M
|
35.35M
|
37.07M
|
4.80M
|
3.91M
|
|
Total Other Revenue
|
231.23M
|
223.86M
|
211.81M
|
197.22M
|
183.35M
|
|
Total Revenue
|
267.23M
|
259.20M
|
248.88M
|
202.02M
|
187.26M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
267.23M
|
259.20M
|
248.88M
|
202.02M
|
187.26M
|
|
|
|
SG&A Expenses
|
180.16M
|
176.64M
|
173.93M
|
166.86M
|
164.67M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-559.00K
|
-647.00K
|
-48.00K
|
1.97M
|
2.14M
|
|
Total Operating Expenses
|
179.60M
|
175.99M
|
173.88M
|
168.83M
|
166.82M
|
|
|
|
Operating Income
|
87.63M
|
83.21M
|
75.00M
|
33.19M
|
20.44M
|
|
Income Before Tax
|
78.18M
|
74.67M
|
67.99M
|
21.58M
|
9.08M
|
|
Income Tax Expenses
|
20.04M
|
18.70M
|
16.22M
|
6.73M
|
2.91M
|
|
|
|
Earnings from Continuing Operations
|
58.15
|
55.97
|
51.77
|
14.85
|
6.17
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
58.15M
|
55.97M
|
51.77M
|
14.85M
|
6.17M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
0.26
|
0.25
|
0.23
|
0.07
|
0.03
|
|
Normalized Basic EPS
|
0.23
|
0.21
|
0.19
|
0.07
|
0.04
|
|
EPS Diluted
|
0.26
|
0.25
|
0.23
|
0.07
|
0.03
|
|
Normalized Diluted EPS
|
0.23
|
0.21
|
0.19
|
0.07
|
0.04
|
|
|
|
Average Basic Shares Outstanding
|
893.40M
|
894.76M
|
895.97M
|
896.54M
|
895.65M
|
|
Average Diluted Shares Outstanding
|
895.09M
|
895.17M
|
895.97M
|
897.11M
|
896.68M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|