|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
821.71%
|
1,113.35%
|
1,857.18%
|
-86.99%
|
-89.29%
|
|
Total Other Revenue
|
26.11%
|
28.65%
|
29.52%
|
20.14%
|
8.40%
|
|
Total Revenue
|
42.71%
|
46.51%
|
50.45%
|
0.49%
|
-8.93%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
42.71%
|
46.51%
|
50.45%
|
0.49%
|
-8.93%
|
|
|
|
SG&A Expenses
|
9.40%
|
7.45%
|
5.27%
|
-0.66%
|
-2.38%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-126.08%
|
-122.00%
|
-101.40%
|
-25.26%
|
-7.59%
|
|
Total Operating Expenses
|
7.66%
|
5.18%
|
3.10%
|
-1.04%
|
-2.45%
|
|
|
|
Operating Income
|
328.75%
|
767.83%
|
2,431.46%
|
9.12%
|
-40.94%
|
|
Income Before Tax
|
761.52%
|
2,962.96%
|
527.34%
|
18.03%
|
-60.20%
|
|
Income Tax Expenses
|
589.03%
|
1,951.58%
|
481.09%
|
213.70%
|
-21.83%
|
|
|
|
Earnings from Continuing Operations
|
842.86%
|
3,602.19%
|
544.23%
|
-7.99%
|
-67.68%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
842.86%
|
3,602.19%
|
544.23%
|
-7.99%
|
-67.68%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
853.48%
|
3,573.61%
|
543.38%
|
-8.86%
|
-67.96%
|
|
Normalized Basic EPS
|
504.80%
|
3,007.25%
|
732.23%
|
31.51%
|
-44.36%
|
|
EPS Diluted
|
873.31%
|
2,675.26%
|
522.53%
|
-2.82%
|
-67.08%
|
|
Normalized Diluted EPS
|
502.13%
|
2,961.43%
|
734.33%
|
31.69%
|
-44.21%
|
|
|
|
Average Basic Shares Outstanding
|
-0.25%
|
-0.02%
|
0.14%
|
0.21%
|
0.02%
|
|
Average Diluted Shares Outstanding
|
-0.18%
|
-0.09%
|
-0.04%
|
0.12%
|
0.01%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|