|
11/30/2025
|
08/31/2025
|
05/31/2025
|
02/28/2025
|
11/30/2024
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
-66.67%
|
-41.67%
|
-41.46%
|
-68.29%
|
-45.45%
|
|
Gross Profit
|
66.67%
|
41.67%
|
41.46%
|
68.29%
|
45.45%
|
|
|
|
SG&A Expenses
|
28.93%
|
-53.31%
|
400.00%
|
-18.11%
|
-48.24%
|
|
Depreciation & Amortization
|
6,700.00%
|
6,833.33%
|
17,280.00%
|
-40.00%
|
-40.00%
|
|
Other Operating Expenses
|
-85.16%
|
-84.77%
|
104.99%
|
-82.18%
|
-16.61%
|
|
Total Operating Expenses
|
9.52%
|
-37.15%
|
339.51%
|
-41.67%
|
-37.13%
|
|
|
|
Operating Income
|
-9.52%
|
37.15%
|
-339.51%
|
41.67%
|
37.13%
|
|
Income Before Tax
|
42.69%
|
20.61%
|
-69.60%
|
22.82%
|
26.66%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
42.69%
|
20.61%
|
-69.60%
|
22.82%
|
26.66%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
42.69%
|
20.61%
|
-69.60%
|
22.82%
|
26.66%
|
|
|
|
EBIT
|
-9.52%
|
37.15%
|
-339.51%
|
41.67%
|
37.13%
|
|
EBITDA
|
26.90%
|
63.47%
|
-184.84%
|
19.79%
|
3.48%
|
|
|
|
EPS Basic
|
41.86%
|
20.75%
|
-70.00%
|
23.21%
|
28.33%
|
|
Normalized Basic EPS
|
-3.70%
|
21.21%
|
-108.00%
|
18.18%
|
27.03%
|
|
EPS Diluted
|
41.86%
|
20.75%
|
-70.00%
|
23.21%
|
28.33%
|
|
Normalized Diluted EPS
|
-3.70%
|
21.21%
|
-108.00%
|
18.18%
|
27.03%
|
|
|
|
Average Basic Shares Outstanding
|
0.00%
|
0.45%
|
-0.97%
|
0.14%
|
0.63%
|
|
Average Diluted Shares Outstanding
|
0.00%
|
0.45%
|
-0.97%
|
0.14%
|
0.63%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|