|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
02/28/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
3.70K
|
5.00K
|
6.20K
|
6.70K
|
8.40K
|
|
Gross Profit
|
-3.70K
|
-5.00K
|
-6.20K
|
-6.70K
|
-8.40K
|
|
|
|
SG&A Expenses
|
137.10K
|
155.60K
|
147.50K
|
174.90K
|
132.50K
|
|
Depreciation & Amortization
|
144.80K
|
128.40K
|
108.30K
|
87.80K
|
1.40K
|
|
Other Operating Expenses
|
15.40K
|
16.40K
|
38.20K
|
59.90K
|
-20.10K
|
|
Total Operating Expenses
|
301.00K
|
305.50K
|
300.20K
|
329.40K
|
122.30K
|
|
|
|
Operating Income
|
-301.00K
|
-305.50K
|
-300.20K
|
-329.40K
|
-122.30K
|
|
Income Before Tax
|
-484.00K
|
-479.60K
|
-529.50K
|
-559.00K
|
-483.90K
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-0.48
|
-0.48
|
-0.53
|
-0.56
|
-0.48
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-484.00K
|
-479.60K
|
-529.50K
|
-559.00K
|
-483.90K
|
|
|
|
EBIT
|
-301.00K
|
-305.50K
|
-300.20K
|
-329.40K
|
-122.30K
|
|
EBITDA
|
-152.30K
|
-173.20K
|
-188.10K
|
-237.80K
|
-117.10K
|
|
|
|
EPS Basic
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|
Normalized Basic EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
EPS Diluted
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|
Normalized Diluted EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
107.55M
|
107.55M
|
107.55M
|
107.43M
|
107.69M
|
|
Average Diluted Shares Outstanding
|
107.55M
|
107.55M
|
107.55M
|
107.43M
|
107.69M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|