|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
02/28/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
-55.95%
|
-55.36%
|
-51.18%
|
-50.37%
|
-60.56%
|
|
Gross Profit
|
55.95%
|
55.36%
|
51.18%
|
50.37%
|
60.56%
|
|
|
|
SG&A Expenses
|
3.47%
|
9.65%
|
-12.20%
|
-56.74%
|
-71.97%
|
|
Depreciation & Amortization
|
10,242.86%
|
7,925.00%
|
5,916.67%
|
4,290.00%
|
-33.33%
|
|
Other Operating Expenses
|
176.62%
|
556.00%
|
402.63%
|
272.05%
|
-132.42%
|
|
Total Operating Expenses
|
146.12%
|
94.21%
|
57.83%
|
-24.41%
|
-78.08%
|
|
|
|
Operating Income
|
-146.12%
|
-94.21%
|
-57.83%
|
24.41%
|
78.08%
|
|
Income Before Tax
|
-0.02%
|
7.45%
|
5.56%
|
29.75%
|
44.75%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-0.02%
|
7.45%
|
5.56%
|
29.75%
|
44.75%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-0.02%
|
7.45%
|
5.56%
|
29.75%
|
44.75%
|
|
|
|
EBIT
|
-146.12%
|
-94.21%
|
-57.83%
|
24.41%
|
78.08%
|
|
EBITDA
|
-30.06%
|
-39.12%
|
-48.70%
|
29.60%
|
65.86%
|
|
|
|
EPS Basic
|
-0.56%
|
7.29%
|
6.22%
|
30.77%
|
45.76%
|
|
Normalized Basic EPS
|
-19.64%
|
-12.71%
|
-3.13%
|
24.46%
|
44.83%
|
|
EPS Diluted
|
-0.56%
|
7.29%
|
6.22%
|
30.77%
|
45.76%
|
|
Normalized Diluted EPS
|
-19.64%
|
-12.71%
|
-3.13%
|
24.46%
|
44.83%
|
|
|
|
Average Basic Shares Outstanding
|
-0.13%
|
-0.10%
|
0.06%
|
0.22%
|
1.16%
|
|
Average Diluted Shares Outstanding
|
-0.13%
|
-0.10%
|
0.06%
|
0.22%
|
1.16%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|