|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
37.84%
|
-10.38%
|
-9.02%
|
-23.68%
|
-65.98%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
37.84%
|
-10.38%
|
-9.02%
|
-23.68%
|
-65.98%
|
|
|
|
Cost of Revenue
|
82.01%
|
-16.98%
|
-6.75%
|
-31.15%
|
-67.34%
|
|
Gross Profit
|
4.00%
|
-4.19%
|
-11.53%
|
-16.62%
|
-64.85%
|
|
|
|
SG&A Expenses
|
-12.51%
|
-16.28%
|
-24.02%
|
-46.47%
|
-59.97%
|
|
Depreciation & Amortization
|
18.62%
|
26.03%
|
68.60%
|
-5.64%
|
-32.12%
|
|
Other Operating Expenses
|
-226.15%
|
13.07%
|
-73.97%
|
25.14%
|
126.52%
|
|
Total Operating Expenses
|
14.78%
|
-13.17%
|
-13.31%
|
-39.20%
|
-59.59%
|
|
|
|
Operating Income
|
35.70%
|
22.80%
|
27.86%
|
69.51%
|
31.43%
|
|
Income Before Tax
|
-47.03%
|
61.03%
|
-1,734.78%
|
175.14%
|
-98.15%
|
|
Income Tax Expenses
|
--
|
--
|
88.55%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-47.03%
|
61.03%
|
-2,314.91%
|
175.14%
|
-98.15%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-47.03%
|
61.03%
|
-2,314.91%
|
175.14%
|
-98.15%
|
|
|
|
EBIT
|
35.70%
|
22.80%
|
27.86%
|
69.51%
|
31.43%
|
|
EBITDA
|
33.23%
|
13.94%
|
54.72%
|
87.70%
|
31.17%
|
|
|
|
EPS Basic
|
-46.67%
|
59.72%
|
-2,354.29%
|
179.17%
|
-98.09%
|
|
Normalized Basic EPS
|
34.09%
|
21.88%
|
23.68%
|
72.06%
|
39.73%
|
|
EPS Diluted
|
-46.67%
|
59.72%
|
-2,354.29%
|
179.17%
|
-98.09%
|
|
Normalized Diluted EPS
|
34.09%
|
21.88%
|
23.68%
|
72.06%
|
39.73%
|
|
|
|
Average Basic Shares Outstanding
|
-2.35%
|
-3.24%
|
-2.30%
|
-4.48%
|
-4.20%
|
|
Average Diluted Shares Outstanding
|
-2.35%
|
-3.24%
|
-2.30%
|
-4.48%
|
-4.20%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|