|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
4.30M
|
3.95M
|
4.06M
|
4.17M
|
4.47M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
4.30M
|
3.95M
|
4.06M
|
4.17M
|
4.47M
|
|
|
|
Cost of Revenue
|
2.17M
|
1.85M
|
1.93M
|
1.98M
|
2.17M
|
|
Gross Profit
|
2.12M
|
2.10M
|
2.12M
|
2.19M
|
2.30M
|
|
|
|
SG&A Expenses
|
2.55M
|
2.65M
|
2.77M
|
2.95M
|
3.51M
|
|
Depreciation & Amortization
|
574.20K
|
553.10K
|
524.80K
|
447.90K
|
454.70K
|
|
Other Operating Expenses
|
-35.70K
|
13.60K
|
11.00K
|
75.80K
|
71.20K
|
|
Total Operating Expenses
|
5.26M
|
5.06M
|
5.24M
|
5.46M
|
6.21M
|
|
|
|
Operating Income
|
-964.60K
|
-1.11M
|
-1.18M
|
-1.28M
|
-1.74M
|
|
Income Before Tax
|
-4.10M
|
-4.02M
|
-4.51M
|
-358.00K
|
-1.55M
|
|
Income Tax Expenses
|
-49.80K
|
-49.80K
|
-49.80K
|
-435.10K
|
-435.10K
|
|
|
|
Earnings from Continuing Operations
|
-4.05
|
-3.97
|
-4.46
|
0.08
|
-1.12
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-4.05M
|
-3.97M
|
-4.46M
|
77.10K
|
-1.12M
|
|
|
|
EBIT
|
-964.60K
|
-1.11M
|
-1.18M
|
-1.28M
|
-1.74M
|
|
EBITDA
|
-580.90K
|
-681.20K
|
-708.10K
|
-886.80K
|
-1.35M
|
|
|
|
EPS Basic
|
-0.07
|
-0.07
|
-0.08
|
0.00
|
-0.02
|
|
Normalized Basic EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.02
|
|
EPS Diluted
|
-0.07
|
-0.07
|
-0.08
|
0.00
|
-0.02
|
|
Normalized Diluted EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.02
|
|
|
|
Average Basic Shares Outstanding
|
216.72M
|
218.01M
|
219.81M
|
221.10M
|
223.65M
|
|
Average Diluted Shares Outstanding
|
216.72M
|
218.01M
|
219.81M
|
221.10M
|
223.65M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|