|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-3.99%
|
-36.64%
|
-49.28%
|
-60.40%
|
-64.63%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-3.99%
|
-36.64%
|
-49.28%
|
-60.40%
|
-64.63%
|
|
|
|
Cost of Revenue
|
0.04%
|
-38.04%
|
-45.77%
|
-57.08%
|
-57.01%
|
|
Gross Profit
|
-7.79%
|
-35.35%
|
-52.11%
|
-62.99%
|
-69.70%
|
|
|
|
SG&A Expenses
|
-27.47%
|
-43.70%
|
-45.28%
|
-50.15%
|
-44.06%
|
|
Depreciation & Amortization
|
26.28%
|
8.81%
|
-7.03%
|
-33.60%
|
-44.77%
|
|
Other Operating Expenses
|
-150.14%
|
141.46%
|
114.10%
|
145.75%
|
118.58%
|
|
Total Operating Expenses
|
-15.32%
|
-37.97%
|
-42.51%
|
-50.60%
|
-47.24%
|
|
|
|
Operating Income
|
44.49%
|
42.28%
|
-6.17%
|
-152.52%
|
-298.41%
|
|
Income Before Tax
|
-163.84%
|
-155.19%
|
-153.17%
|
-104.24%
|
-116.16%
|
|
Income Tax Expenses
|
88.55%
|
88.55%
|
88.55%
|
-565.29%
|
-565.29%
|
|
|
|
Earnings from Continuing Operations
|
-262.03%
|
-151.44%
|
-150.01%
|
-99.09%
|
-111.55%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-262.03%
|
-151.44%
|
-150.01%
|
-99.09%
|
-111.55%
|
|
|
|
EBIT
|
44.49%
|
42.28%
|
-6.17%
|
-152.52%
|
-298.41%
|
|
EBITDA
|
57.07%
|
54.28%
|
-14.49%
|
-1,383.36%
|
-184.45%
|
|
|
|
EPS Basic
|
-269.85%
|
-153.96%
|
-152.10%
|
-98.92%
|
-111.82%
|
|
Normalized Basic EPS
|
43.96%
|
44.55%
|
8.82%
|
6.99%
|
-766.67%
|
|
EPS Diluted
|
-269.85%
|
-153.96%
|
-152.10%
|
-98.88%
|
-112.25%
|
|
Normalized Diluted EPS
|
43.96%
|
44.55%
|
8.82%
|
6.99%
|
-487.10%
|
|
|
|
Average Basic Shares Outstanding
|
-3.10%
|
-3.56%
|
-3.69%
|
-3.72%
|
-2.93%
|
|
Average Diluted Shares Outstanding
|
-3.10%
|
-3.56%
|
-3.69%
|
-3.72%
|
-8.23%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|