|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
41.97%
|
50.20%
|
33.97%
|
33.17%
|
30.40%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
41.97%
|
50.20%
|
33.97%
|
33.17%
|
30.40%
|
|
|
|
Cost of Revenue
|
47.25%
|
43.97%
|
44.20%
|
40.56%
|
37.30%
|
|
Gross Profit
|
24.12%
|
90.67%
|
8.76%
|
15.38%
|
11.44%
|
|
|
|
SG&A Expenses
|
-1.81%
|
15.38%
|
4.98%
|
3.47%
|
35.39%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
91.08%
|
9.71%
|
56.72%
|
28.53%
|
194.42%
|
|
Total Operating Expenses
|
43.32%
|
39.91%
|
39.69%
|
35.90%
|
39.65%
|
|
|
|
Operating Income
|
29.35%
|
2,092.33%
|
4.10%
|
20.84%
|
-19.42%
|
|
Income Before Tax
|
111.54%
|
190.00%
|
-44.72%
|
5.79%
|
-17.93%
|
|
Income Tax Expenses
|
107.88%
|
260.37%
|
94.28%
|
338.83%
|
-10.28%
|
|
|
|
Earnings from Continuing Operations
|
113.00%
|
170.64%
|
-62.58%
|
-97.49%
|
-20.65%
|
|
Earnings from Discontinued Operations
|
-393.78%
|
-131.56%
|
94.56%
|
-13,442.01%
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
31.39%
|
219.93%
|
118.87%
|
-656.14%
|
-27.84%
|
|
|
|
EBIT
|
29.35%
|
2,092.33%
|
4.10%
|
20.84%
|
-19.42%
|
|
EBITDA
|
15.46%
|
94.50%
|
8.42%
|
21.17%
|
-15.64%
|
|
|
|
EPS Basic
|
39.61%
|
227.04%
|
119.38%
|
-668.93%
|
-27.46%
|
|
Normalized Basic EPS
|
136.47%
|
222.06%
|
0.57%
|
34.69%
|
-35.96%
|
|
EPS Diluted
|
48.86%
|
218.85%
|
117.43%
|
-664.19%
|
-27.80%
|
|
Normalized Diluted EPS
|
134.08%
|
221.03%
|
-0.34%
|
34.32%
|
-35.73%
|
|
|
|
Average Basic Shares Outstanding
|
-5.83%
|
-5.60%
|
-2.71%
|
-2.22%
|
-0.60%
|
|
Average Diluted Shares Outstanding
|
-4.89%
|
-4.67%
|
-1.77%
|
-1.98%
|
-0.86%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|