|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
39.77%
|
36.93%
|
20.93%
|
8.15%
|
-3.08%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
39.77%
|
36.93%
|
20.93%
|
8.15%
|
-3.08%
|
|
|
|
Cost of Revenue
|
44.18%
|
41.67%
|
30.01%
|
14.10%
|
1.84%
|
|
Gross Profit
|
25.58%
|
22.44%
|
-3.24%
|
-7.98%
|
-16.15%
|
|
|
|
SG&A Expenses
|
5.43%
|
14.03%
|
1.28%
|
-6.08%
|
-9.22%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
54.95%
|
60.65%
|
65.08%
|
42.34%
|
26.50%
|
|
Total Operating Expenses
|
39.93%
|
38.80%
|
27.05%
|
12.04%
|
0.92%
|
|
|
|
Operating Income
|
38.51%
|
23.71%
|
-14.65%
|
-15.58%
|
-26.70%
|
|
Income Before Tax
|
71.44%
|
39.10%
|
-43.79%
|
-40.16%
|
-47.22%
|
|
Income Tax Expenses
|
796.76%
|
781.51%
|
6,621.07%
|
879.48%
|
-188.14%
|
|
|
|
Earnings from Continuing Operations
|
-26.91%
|
-45.25%
|
-87.01%
|
-61.06%
|
-35.54%
|
|
Earnings from Discontinued Operations
|
-78.53%
|
-67.40%
|
-42.34%
|
-21,610.88%
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-345.14%
|
-451.13%
|
-969.24%
|
-299.80%
|
-124.60%
|
|
|
|
EBIT
|
38.51%
|
23.71%
|
-14.65%
|
-15.58%
|
-26.70%
|
|
EBITDA
|
25.32%
|
15.29%
|
-9.18%
|
-13.55%
|
-26.38%
|
|
|
|
EPS Basic
|
-352.80%
|
-463.15%
|
-987.80%
|
-302.88%
|
-124.51%
|
|
Normalized Basic EPS
|
108.88%
|
55.93%
|
-19.24%
|
-30.07%
|
-46.81%
|
|
EPS Diluted
|
-339.57%
|
-441.67%
|
-913.73%
|
-304.44%
|
-125.66%
|
|
Normalized Diluted EPS
|
107.64%
|
55.44%
|
-19.67%
|
-29.98%
|
-46.60%
|
|
|
|
Average Basic Shares Outstanding
|
-4.09%
|
-2.79%
|
-1.32%
|
-0.55%
|
0.01%
|
|
Average Diluted Shares Outstanding
|
-3.33%
|
-2.32%
|
-1.19%
|
-0.89%
|
-0.44%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|