|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
869.25M
|
795.36M
|
723.51M
|
672.95M
|
621.91M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
869.25M
|
795.36M
|
723.51M
|
672.95M
|
621.91M
|
|
|
|
Cost of Revenue
|
684.17M
|
619.96M
|
565.43M
|
518.63M
|
474.53M
|
|
Gross Profit
|
185.09M
|
175.40M
|
158.09M
|
154.32M
|
147.38M
|
|
|
|
SG&A Expenses
|
68.29M
|
68.61M
|
66.07M
|
65.30M
|
64.77M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
22.39M
|
17.39M
|
17.07M
|
15.06M
|
14.45M
|
|
Total Operating Expenses
|
774.85M
|
705.95M
|
648.57M
|
598.98M
|
553.75M
|
|
|
|
Operating Income
|
94.41M
|
89.41M
|
74.95M
|
73.97M
|
68.16M
|
|
Income Before Tax
|
52.97M
|
45.12M
|
25.41M
|
32.02M
|
30.90M
|
|
Income Tax Expenses
|
27.50M
|
25.33M
|
19.50M
|
11.65M
|
-3.95M
|
|
|
|
Earnings from Continuing Operations
|
25.47
|
19.79
|
5.91
|
20.38
|
34.84
|
|
Earnings from Discontinued Operations
|
-86.80M
|
-83.01M
|
-77.04M
|
-127.66M
|
-48.62M
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-61.34M
|
-63.22M
|
-71.13M
|
-107.29M
|
-13.78M
|
|
|
|
EBIT
|
94.41M
|
89.41M
|
74.95M
|
73.97M
|
68.16M
|
|
EBITDA
|
166.05M
|
160.47M
|
143.83M
|
140.29M
|
132.50M
|
|
|
|
EPS Basic
|
-0.53
|
-0.55
|
-0.62
|
-0.94
|
-0.12
|
|
Normalized Basic EPS
|
0.40
|
0.33
|
0.23
|
0.23
|
0.19
|
|
EPS Diluted
|
-0.54
|
-0.56
|
-0.63
|
-0.93
|
-0.12
|
|
Normalized Diluted EPS
|
0.39
|
0.33
|
0.22
|
0.22
|
0.19
|
|
|
|
Average Basic Shares Outstanding
|
447.41M
|
454.19M
|
460.76M
|
463.92M
|
466.51M
|
|
Average Diluted Shares Outstanding
|
451.96M
|
457.65M
|
463.12M
|
465.19M
|
467.51M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|