|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
284.96M
|
205.92M
|
214.69M
|
197.60M
|
185.39M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
284.96M
|
205.92M
|
214.69M
|
197.60M
|
185.39M
|
|
|
|
Cost of Revenue
|
198.49M
|
142.00M
|
139.32M
|
133.02M
|
118.28M
|
|
Gross Profit
|
86.47M
|
63.92M
|
75.38M
|
64.58M
|
67.11M
|
|
|
|
SG&A Expenses
|
63.89M
|
46.09M
|
51.35M
|
47.03M
|
48.82M
|
|
Depreciation & Amortization
|
7.79M
|
4.00M
|
3.99M
|
6.14M
|
2.94M
|
|
Other Operating Expenses
|
805.00K
|
1.67M
|
197.00K
|
948.00K
|
-2.74M
|
|
Total Operating Expenses
|
270.98M
|
193.76M
|
194.85M
|
187.15M
|
167.30M
|
|
|
|
Operating Income
|
13.98M
|
12.16M
|
19.84M
|
10.45M
|
18.09M
|
|
Income Before Tax
|
-44.58M
|
-3.75M
|
10.88M
|
2.29M
|
14.62M
|
|
Income Tax Expenses
|
-10.09M
|
-3.50M
|
6.13M
|
483.00K
|
4.51M
|
|
|
|
Earnings from Continuing Operations
|
-34.49M
|
-248.00K
|
4.75M
|
1.81M
|
10.11M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-279.00K
|
-150.00K
|
-1.69M
|
-308.00K
|
-596.00K
|
|
Net Income
|
-34.77M
|
-398.00K
|
3.06M
|
1.50M
|
9.51M
|
|
|
|
EBIT
|
13.98M
|
12.16M
|
19.84M
|
10.45M
|
18.09M
|
|
EBITDA
|
26.00M
|
18.26M
|
26.00M
|
19.02M
|
23.14M
|
|
|
|
EPS Basic
|
-0.80
|
-0.01
|
0.09
|
0.04
|
0.27
|
|
Normalized Basic EPS
|
0.03
|
0.11
|
0.22
|
0.05
|
0.24
|
|
EPS Diluted
|
-0.80
|
-0.01
|
0.08
|
0.04
|
0.26
|
|
Normalized Diluted EPS
|
0.03
|
0.11
|
0.21
|
0.05
|
0.23
|
|
|
|
Average Basic Shares Outstanding
|
43.31M
|
35.69M
|
35.64M
|
35.36M
|
35.29M
|
|
Average Diluted Shares Outstanding
|
43.31M
|
35.69M
|
36.77M
|
36.40M
|
36.56M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|