|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
38.93%
|
55.85%
|
11.04%
|
159.76%
|
7.23%
|
|
Total Other Revenue
|
1.67%
|
8.99%
|
21.19%
|
12.89%
|
21.27%
|
|
Total Revenue
|
8.56%
|
16.89%
|
19.12%
|
184.71%
|
18.40%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
8.56%
|
16.89%
|
19.12%
|
184.71%
|
18.40%
|
|
|
|
SG&A Expenses
|
7.22%
|
5.24%
|
7.50%
|
-2.75%
|
1.49%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
24.17%
|
10.91%
|
19.04%
|
-1.35%
|
-1.25%
|
|
Total Operating Expenses
|
8.49%
|
5.57%
|
8.48%
|
-2.65%
|
1.28%
|
|
|
|
Operating Income
|
8.67%
|
50.91%
|
37.34%
|
290.42%
|
67.19%
|
|
Income Before Tax
|
9.60%
|
56.17%
|
41.45%
|
272.24%
|
74.39%
|
|
Income Tax Expenses
|
8.83%
|
53.82%
|
40.57%
|
274.41%
|
46.80%
|
|
|
|
Earnings from Continuing Operations
|
9.85%
|
56.84%
|
41.73%
|
271.58%
|
85.61%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
9.85%
|
56.84%
|
41.73%
|
271.58%
|
85.61%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
15.99%
|
70.06%
|
48.61%
|
255.39%
|
98.72%
|
|
Normalized Basic EPS
|
15.12%
|
63.37%
|
38.97%
|
274.10%
|
77.26%
|
|
EPS Diluted
|
15.82%
|
69.57%
|
49.01%
|
253.46%
|
97.50%
|
|
Normalized Diluted EPS
|
14.96%
|
63.22%
|
38.79%
|
273.64%
|
76.88%
|
|
|
|
Average Basic Shares Outstanding
|
-4.79%
|
-4.40%
|
-2.82%
|
-1.07%
|
-1.62%
|
|
Average Diluted Shares Outstanding
|
-4.66%
|
-4.32%
|
-2.70%
|
-0.81%
|
-1.40%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
1.75%
|
-0.36%
|
-0.29%
|
1.58%
|
-0.46%
|