|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
621.95%
|
637.36%
|
631.63%
|
2,628.81%
|
-77.72%
|
|
Total Other Revenue
|
10.92%
|
15.86%
|
16.70%
|
13.49%
|
12.06%
|
|
Total Revenue
|
35.58%
|
39.68%
|
38.76%
|
39.14%
|
-3.62%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
35.58%
|
39.68%
|
38.76%
|
39.14%
|
-3.62%
|
|
|
|
SG&A Expenses
|
4.18%
|
2.76%
|
1.98%
|
-1.22%
|
1.70%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
13.47%
|
6.80%
|
3.25%
|
1.79%
|
4.49%
|
|
Total Operating Expenses
|
4.85%
|
3.05%
|
2.07%
|
-1.01%
|
1.90%
|
|
|
|
Operating Income
|
151.78%
|
216.72%
|
245.54%
|
398.57%
|
-20.00%
|
|
Income Before Tax
|
170.46%
|
251.98%
|
304.17%
|
910.02%
|
-11.93%
|
|
Income Tax Expenses
|
165.77%
|
220.99%
|
246.72%
|
654.62%
|
-16.50%
|
|
|
|
Earnings from Continuing Operations
|
171.93%
|
262.74%
|
326.08%
|
1,028.62%
|
-10.39%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
171.93%
|
262.74%
|
326.08%
|
1,028.62%
|
-10.39%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
205.96%
|
329.99%
|
435.13%
|
3,455.27%
|
-8.91%
|
|
Normalized Basic EPS
|
172.85%
|
252.24%
|
302.71%
|
612.70%
|
-16.01%
|
|
EPS Diluted
|
207.08%
|
331.36%
|
437.52%
|
3,504.96%
|
-9.52%
|
|
Normalized Diluted EPS
|
172.56%
|
251.76%
|
301.93%
|
606.95%
|
-16.20%
|
|
|
|
Average Basic Shares Outstanding
|
-3.26%
|
-2.47%
|
-1.99%
|
-2.16%
|
-2.84%
|
|
Average Diluted Shares Outstanding
|
-3.12%
|
-2.31%
|
-1.80%
|
-1.82%
|
-2.61%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-0.45%
|
-0.72%
|
-0.77%
|
-0.91%
|
0.12%
|