|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
273.01M
|
251.96M
|
227.14M
|
221.17M
|
37.82M
|
|
Total Other Revenue
|
997.30M
|
993.32M
|
973.64M
|
928.81M
|
899.14M
|
|
Total Revenue
|
1.27B
|
1.25B
|
1.20B
|
1.15B
|
936.95M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
1.27B
|
1.25B
|
1.20B
|
1.15B
|
936.95M
|
|
|
|
SG&A Expenses
|
716.66M
|
704.29M
|
694.54M
|
683.03M
|
687.89M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
60.24M
|
56.88M
|
55.62M
|
52.91M
|
53.09M
|
|
Total Operating Expenses
|
776.90M
|
761.17M
|
750.16M
|
735.94M
|
740.98M
|
|
|
|
Operating Income
|
493.42M
|
484.12M
|
450.62M
|
414.04M
|
195.97M
|
|
Income Before Tax
|
476.48M
|
466.67M
|
432.71M
|
393.95M
|
176.18M
|
|
Income Tax Expenses
|
111.88M
|
109.68M
|
102.47M
|
93.34M
|
42.10M
|
|
|
|
Earnings from Continuing Operations
|
364.61
|
356.99
|
330.24
|
300.61
|
134.08
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
364.61M
|
356.99M
|
330.24M
|
300.61M
|
134.08M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
7.77
|
7.52
|
6.87
|
6.17
|
2.54
|
|
Normalized Basic EPS
|
6.63
|
6.42
|
5.90
|
5.40
|
2.43
|
|
EPS Diluted
|
7.70
|
7.45
|
6.81
|
6.11
|
2.51
|
|
Normalized Diluted EPS
|
6.56
|
6.35
|
5.84
|
5.34
|
2.41
|
|
|
|
Average Basic Shares Outstanding
|
178.42M
|
180.62M
|
182.65M
|
183.95M
|
184.44M
|
|
Average Diluted Shares Outstanding
|
180.41M
|
182.56M
|
184.57M
|
185.84M
|
186.21M
|
|
Dividend Per Share
|
0.20
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
7.12%
|
4.83%
|
5.22%
|
5.74%
|
12.87%
|