|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
7.74%
|
-0.78%
|
-5.31%
|
-6.40%
|
-9.05%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
7.74%
|
-0.78%
|
-5.31%
|
-6.40%
|
-9.05%
|
|
|
|
Cost of Revenue
|
32.40%
|
-0.93%
|
-8.81%
|
-0.01%
|
-17.36%
|
|
Gross Profit
|
-11.76%
|
-0.61%
|
-1.71%
|
-12.70%
|
-1.19%
|
|
|
|
SG&A Expenses
|
7.12%
|
1.53%
|
-0.35%
|
-12.74%
|
-0.84%
|
|
Depreciation & Amortization
|
--
|
--
|
13.48%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
19.97%
|
0.14%
|
-3.93%
|
-5.89%
|
-9.99%
|
|
|
|
Operating Income
|
-72.95%
|
-12.68%
|
-16.62%
|
-12.48%
|
-2.30%
|
|
Income Before Tax
|
-165.53%
|
-206.27%
|
45.74%
|
-628.72%
|
82.55%
|
|
Income Tax Expenses
|
-91.68%
|
-33.00%
|
123.57%
|
-37.46%
|
15.14%
|
|
|
|
Earnings from Continuing Operations
|
29.97%
|
-54.78%
|
32.74%
|
-2.97%
|
12.01%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
29.97%
|
-54.78%
|
32.74%
|
-2.97%
|
12.01%
|
|
|
|
EBIT
|
-72.95%
|
-12.68%
|
-16.62%
|
-12.48%
|
-2.30%
|
|
EBITDA
|
-36.97%
|
-9.63%
|
-11.13%
|
-13.79%
|
-7.73%
|
|
|
|
EPS Basic
|
29.97%
|
-52.96%
|
33.52%
|
0.05%
|
16.84%
|
|
Normalized Basic EPS
|
-147.01%
|
-134.26%
|
-41.52%
|
-332.59%
|
9.33%
|
|
EPS Diluted
|
31.96%
|
-55.96%
|
33.65%
|
0.05%
|
14.39%
|
|
Normalized Diluted EPS
|
-147.01%
|
-134.26%
|
-41.52%
|
-332.59%
|
9.33%
|
|
|
|
Average Basic Shares Outstanding
|
0.00%
|
1.18%
|
1.16%
|
3.02%
|
5.81%
|
|
Average Diluted Shares Outstanding
|
0.00%
|
1.18%
|
1.16%
|
3.02%
|
5.81%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|