|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-1.35%
|
-5.45%
|
-6.50%
|
-7.18%
|
-8.04%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-1.35%
|
-5.45%
|
-6.50%
|
-7.18%
|
-8.04%
|
|
|
|
Cost of Revenue
|
4.34%
|
-6.77%
|
-6.13%
|
-5.82%
|
-5.66%
|
|
Gross Profit
|
-6.89%
|
-4.10%
|
-6.86%
|
-8.52%
|
-10.23%
|
|
|
|
SG&A Expenses
|
-1.38%
|
-3.46%
|
-5.49%
|
-6.43%
|
-1.21%
|
|
Depreciation & Amortization
|
13.48%
|
13.48%
|
13.48%
|
10.32%
|
10.32%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
2.08%
|
-4.93%
|
-5.42%
|
-5.76%
|
-3.47%
|
|
|
|
Operating Income
|
-33.31%
|
-10.36%
|
-15.85%
|
-18.74%
|
-36.13%
|
|
Income Before Tax
|
30.24%
|
40.72%
|
44.57%
|
-2,035.05%
|
-3,183.63%
|
|
Income Tax Expenses
|
2.45%
|
79.76%
|
118.57%
|
-73.15%
|
-60.02%
|
|
|
|
Earnings from Continuing Operations
|
25.28%
|
24.20%
|
24.56%
|
-137.10%
|
-184.40%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
25.28%
|
24.20%
|
24.56%
|
-137.22%
|
-184.40%
|
|
|
|
EBIT
|
-33.31%
|
-10.36%
|
-15.85%
|
-18.74%
|
-36.13%
|
|
EBITDA
|
-18.49%
|
-10.48%
|
-12.97%
|
-14.79%
|
-21.04%
|
|
|
|
EPS Basic
|
26.26%
|
25.46%
|
25.82%
|
-128.63%
|
-173.41%
|
|
Normalized Basic EPS
|
-133.33%
|
-61.37%
|
-63.18%
|
-59.21%
|
-60.54%
|
|
EPS Diluted
|
26.40%
|
25.32%
|
25.78%
|
-129.35%
|
-174.27%
|
|
Normalized Diluted EPS
|
-133.33%
|
-61.37%
|
-63.18%
|
-59.21%
|
-60.54%
|
|
|
|
Average Basic Shares Outstanding
|
1.33%
|
2.76%
|
3.57%
|
4.35%
|
4.17%
|
|
Average Diluted Shares Outstanding
|
1.33%
|
2.76%
|
3.57%
|
4.35%
|
4.17%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|