|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
835.52M
|
819.87M
|
821.50M
|
833.10M
|
846.97M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
835.52M
|
819.87M
|
821.50M
|
833.10M
|
846.97M
|
|
|
|
Cost of Revenue
|
435.91M
|
406.98M
|
408.01M
|
417.76M
|
417.77M
|
|
Gross Profit
|
399.61M
|
412.89M
|
413.50M
|
415.34M
|
429.20M
|
|
|
|
SG&A Expenses
|
324.98M
|
318.83M
|
317.53M
|
317.76M
|
329.53M
|
|
Depreciation & Amortization
|
19.79M
|
19.79M
|
19.79M
|
17.44M
|
17.44M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
780.68M
|
745.60M
|
745.33M
|
752.96M
|
764.74M
|
|
|
|
Operating Income
|
54.84M
|
74.27M
|
76.18M
|
80.13M
|
82.23M
|
|
Income Before Tax
|
-204.75M
|
-178.26M
|
-166.23M
|
-311.80M
|
-293.50M
|
|
Income Tax Expenses
|
53.73M
|
85.95M
|
91.68M
|
35.40M
|
52.44M
|
|
|
|
Earnings from Continuing Operations
|
-258.48
|
-264.22
|
-257.91
|
-347.20
|
-345.94
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-258.48M
|
-264.22M
|
-257.91M
|
-347.20M
|
-345.94M
|
|
|
|
EBIT
|
54.84M
|
74.27M
|
76.18M
|
80.13M
|
82.23M
|
|
EBITDA
|
174.33M
|
195.82M
|
200.33M
|
206.49M
|
213.89M
|
|
|
|
EPS Basic
|
-3.57
|
-3.64
|
-3.56
|
-4.84
|
-4.84
|
|
Normalized Basic EPS
|
-0.08
|
0.09
|
0.11
|
0.14
|
0.24
|
|
EPS Diluted
|
-3.57
|
-3.66
|
-3.57
|
-4.85
|
-4.85
|
|
Normalized Diluted EPS
|
-0.08
|
0.09
|
0.11
|
0.14
|
0.24
|
|
|
|
Average Basic Shares Outstanding
|
290.51M
|
290.51M
|
289.66M
|
288.83M
|
286.71M
|
|
Average Diluted Shares Outstanding
|
290.51M
|
290.51M
|
289.66M
|
288.83M
|
286.71M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|