|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
17.10K
|
16.90K
|
33.30K
|
--
|
279.80K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
17.10K
|
16.90K
|
33.30K
|
--
|
279.80K
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
316.20K
|
|
Gross Profit
|
17.10K
|
16.90K
|
33.30K
|
--
|
-36.40K
|
|
|
|
SG&A Expenses
|
230.60K
|
85.90K
|
119.70K
|
268.10K
|
182.10K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
230.60K
|
85.90K
|
119.70K
|
268.10K
|
498.30K
|
|
|
|
Operating Income
|
-213.50K
|
-68.90K
|
-86.40K
|
-268.10K
|
-218.50K
|
|
Income Before Tax
|
-323.80K
|
44.50K
|
-2.79M
|
1.18M
|
-44.90K
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-323.80K
|
44.50K
|
-2.79M
|
1.18M
|
-44.90K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-323.80K
|
44.50K
|
-2.79M
|
1.18M
|
-44.90K
|
|
|
|
EBIT
|
-213.50K
|
-68.90K
|
-86.40K
|
-268.10K
|
-218.50K
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
0.00
|
0.00
|
-0.03
|
0.01
|
0.00
|
|
Normalized Basic EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
EPS Diluted
|
0.00
|
0.00
|
-0.03
|
0.01
|
0.00
|
|
Normalized Diluted EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
93.87M
|
93.87M
|
93.87M
|
93.87M
|
89.81M
|
|
Average Diluted Shares Outstanding
|
93.87M
|
93.87M
|
93.87M
|
93.87M
|
89.81M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|