|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
67.30K
|
330.00K
|
313.10K
|
279.80K
|
460.30K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
67.30K
|
330.00K
|
313.10K
|
279.80K
|
460.30K
|
|
|
|
Cost of Revenue
|
--
|
316.20K
|
316.20K
|
316.20K
|
386.20K
|
|
Gross Profit
|
67.30K
|
13.80K
|
-3.10K
|
-36.40K
|
74.00K
|
|
|
|
SG&A Expenses
|
704.30K
|
655.80K
|
864.50K
|
793.80K
|
788.90K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
704.30K
|
972.00K
|
1.18M
|
1.11M
|
1.18M
|
|
|
|
Operating Income
|
-636.90K
|
-641.90K
|
-867.60K
|
-830.20K
|
-714.80K
|
|
Income Before Tax
|
-1.89M
|
-1.61M
|
-2.17M
|
411.40K
|
-1.33M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-1.89
|
-1.61
|
-2.17
|
0.41
|
-1.33
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-1.89M
|
-1.61M
|
-2.17M
|
411.40K
|
-1.33M
|
|
|
|
EBIT
|
-636.90K
|
-641.90K
|
-867.60K
|
-830.20K
|
-714.80K
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.02
|
-0.02
|
-0.02
|
0.00
|
-0.02
|
|
Normalized Basic EPS
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
EPS Diluted
|
-0.02
|
-0.02
|
-0.02
|
0.00
|
-0.02
|
|
Normalized Diluted EPS
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
375.50M
|
371.44M
|
364.72M
|
358.00M
|
349.99M
|
|
Average Diluted Shares Outstanding
|
375.50M
|
371.44M
|
364.72M
|
358.00M
|
349.99M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|