|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
-85.38%
|
-49.74%
|
-70.99%
|
-79.61%
|
-74.67%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-85.38%
|
-49.74%
|
-70.99%
|
-79.61%
|
-74.67%
|
|
|
|
Cost of Revenue
|
--
|
-55.41%
|
-69.38%
|
-75.32%
|
-74.79%
|
|
Gross Profit
|
-9.05%
|
126.29%
|
-106.61%
|
-140.18%
|
-74.04%
|
|
|
|
SG&A Expenses
|
-10.72%
|
6.25%
|
88.59%
|
59.30%
|
134.09%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-40.06%
|
-26.71%
|
-20.81%
|
-37.63%
|
-37.13%
|
|
|
|
Operating Income
|
10.90%
|
4.14%
|
-110.89%
|
-103.68%
|
-1,277.26%
|
|
Income Before Tax
|
-42.62%
|
-44,700.00%
|
-565.61%
|
-80.72%
|
-156.70%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-42.62%
|
-44,700.00%
|
-565.61%
|
-80.72%
|
-156.70%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-42.62%
|
-44,700.00%
|
-565.61%
|
-80.72%
|
-156.70%
|
|
|
|
EBIT
|
10.90%
|
4.14%
|
-110.89%
|
-103.68%
|
-1,277.26%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-32.24%
|
--
|
-543.40%
|
-84.68%
|
-156.09%
|
|
Normalized Basic EPS
|
30.51%
|
15.00%
|
-40.00%
|
-52.50%
|
-391.67%
|
|
EPS Diluted
|
-32.24%
|
--
|
-543.40%
|
-84.68%
|
-156.09%
|
|
Normalized Diluted EPS
|
30.51%
|
15.00%
|
-40.00%
|
-52.50%
|
-391.67%
|
|
|
|
Average Basic Shares Outstanding
|
7.29%
|
7.04%
|
5.45%
|
4.06%
|
2.01%
|
|
Average Diluted Shares Outstanding
|
7.29%
|
7.04%
|
5.45%
|
4.06%
|
2.01%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|