|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-1.24%
|
-13.38%
|
-26.74%
|
-39.76%
|
-11.74%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-1.24%
|
-13.38%
|
-26.74%
|
-39.76%
|
-11.74%
|
|
|
|
Cost of Revenue
|
45.11%
|
31.91%
|
-15.32%
|
-12.16%
|
-14.76%
|
|
Gross Profit
|
-39.52%
|
-71.89%
|
-41.95%
|
-64.84%
|
-9.08%
|
|
|
|
SG&A Expenses
|
23.24%
|
22.03%
|
31.62%
|
12.66%
|
-37.53%
|
|
Depreciation & Amortization
|
2.54%
|
6.10%
|
3.98%
|
7.05%
|
-9.94%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
34.00%
|
25.87%
|
1.62%
|
-2.82%
|
-23.66%
|
|
|
|
Operating Income
|
-129.14%
|
-1,052.41%
|
-723.07%
|
-173.96%
|
103.87%
|
|
Income Before Tax
|
-112.62%
|
-169.17%
|
-198.81%
|
-294.12%
|
16.78%
|
|
Income Tax Expenses
|
-26.38%
|
38.54%
|
463.88%
|
-88.01%
|
1,948.77%
|
|
|
|
Earnings from Continuing Operations
|
-158.59%
|
-131.34%
|
-227.48%
|
-279.93%
|
-22.28%
|
|
Earnings from Discontinued Operations
|
-324.20%
|
106.90%
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-73.33%
|
-142.31%
|
-746.43%
|
-158.54%
|
-74.42%
|
|
Net Income
|
-178.59%
|
-70.30%
|
-231.98%
|
-278.39%
|
-13.28%
|
|
|
|
EBIT
|
-129.14%
|
-1,052.41%
|
-723.07%
|
-173.96%
|
103.87%
|
|
EBITDA
|
-102.38%
|
-475.25%
|
-272.71%
|
-131.09%
|
49.35%
|
|
|
|
EPS Basic
|
-324.69%
|
-26.26%
|
-332.37%
|
-98.83%
|
-42.00%
|
|
Normalized Basic EPS
|
-130.32%
|
-147.72%
|
-11,800.00%
|
-195.23%
|
188.54%
|
|
EPS Diluted
|
-324.69%
|
-25.10%
|
-344.47%
|
-101.70%
|
-39.25%
|
|
Normalized Diluted EPS
|
-131.00%
|
-147.72%
|
-11,800.00%
|
-195.23%
|
215.12%
|
|
|
|
Average Basic Shares Outstanding
|
9.45%
|
8.32%
|
7.35%
|
8.75%
|
9.88%
|
|
Average Diluted Shares Outstanding
|
7.17%
|
8.32%
|
7.35%
|
8.75%
|
0.72%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
0.13%
|
-1.97%
|
0.74%
|
--
|