|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
152.93M
|
153.51M
|
157.93M
|
172.12M
|
197.50M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
152.93M
|
153.51M
|
157.93M
|
172.12M
|
197.50M
|
|
|
|
Cost of Revenue
|
108.14M
|
98.43M
|
92.49M
|
97.13M
|
100.82M
|
|
Gross Profit
|
44.78M
|
55.09M
|
65.45M
|
74.99M
|
96.68M
|
|
|
|
SG&A Expenses
|
70.52M
|
67.63M
|
64.90M
|
59.59M
|
57.57M
|
|
Depreciation & Amortization
|
14.94M
|
14.86M
|
14.66M
|
14.50M
|
14.24M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
193.60M
|
180.91M
|
172.04M
|
171.21M
|
172.63M
|
|
|
|
Operating Income
|
-40.68M
|
-27.40M
|
-14.11M
|
905.00K
|
24.87M
|
|
Income Before Tax
|
-39.36M
|
-25.89M
|
-16.97M
|
8.25M
|
25.10M
|
|
Income Tax Expenses
|
10.08M
|
11.18M
|
10.35M
|
7.91M
|
15.77M
|
|
|
|
Earnings from Continuing Operations
|
-49.44
|
-37.07
|
-27.31
|
0.35
|
9.33
|
|
Earnings from Discontinued Operations
|
-1.93M
|
1.12M
|
-1.64M
|
-1.64M
|
-1.64M
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-836.00K
|
-706.00K
|
-632.00K
|
-214.00K
|
-149.00K
|
|
Net Income
|
-52.21M
|
-36.66M
|
-29.58M
|
-1.51M
|
7.54M
|
|
|
|
EBIT
|
-40.68M
|
-27.40M
|
-14.11M
|
905.00K
|
24.87M
|
|
EBITDA
|
-25.74M
|
-11.24M
|
1.84M
|
16.87M
|
40.40M
|
|
|
|
EPS Basic
|
-0.75
|
-0.54
|
-0.49
|
-0.16
|
-0.07
|
|
Normalized Basic EPS
|
-0.33
|
-0.32
|
-0.25
|
-0.14
|
0.06
|
|
EPS Diluted
|
-0.76
|
-0.54
|
-0.50
|
-0.18
|
-0.08
|
|
Normalized Diluted EPS
|
-0.33
|
-0.32
|
-0.25
|
-0.14
|
0.06
|
|
|
|
Average Basic Shares Outstanding
|
342.08M
|
334.42M
|
327.72M
|
322.00M
|
315.36M
|
|
Average Diluted Shares Outstanding
|
342.08M
|
336.14M
|
329.45M
|
323.73M
|
317.08M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-19.55%
|
-25.25%
|
-28.07%
|
-514.27%
|
102.83%
|