|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-22.57%
|
-24.68%
|
-21.39%
|
-8.59%
|
14.39%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-22.57%
|
-24.68%
|
-21.39%
|
-8.59%
|
14.39%
|
|
|
|
Cost of Revenue
|
7.26%
|
-5.85%
|
-10.64%
|
1.56%
|
15.31%
|
|
Gross Profit
|
-53.68%
|
-44.51%
|
-32.80%
|
-19.06%
|
13.44%
|
|
|
|
SG&A Expenses
|
22.50%
|
3.98%
|
-7.70%
|
-14.05%
|
-18.74%
|
|
Depreciation & Amortization
|
4.93%
|
1.69%
|
-2.59%
|
-1.45%
|
-2.88%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
12.15%
|
-1.78%
|
-8.91%
|
-4.71%
|
-0.18%
|
|
|
|
Operating Income
|
-263.55%
|
-239.56%
|
-217.19%
|
-89.49%
|
9,013.98%
|
|
Income Before Tax
|
-256.85%
|
-210.77%
|
-251.23%
|
118.84%
|
158.03%
|
|
Income Tax Expenses
|
-36.09%
|
-5.41%
|
-1.44%
|
37.42%
|
376.03%
|
|
|
|
Earnings from Continuing Operations
|
-630.22%
|
-420.62%
|
-3,888.35%
|
100.70%
|
120.03%
|
|
Earnings from Discontinued Operations
|
-18.07%
|
143.41%
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-461.07%
|
-267.71%
|
-212.87%
|
6.55%
|
40.64%
|
|
Net Income
|
-792.66%
|
-517.02%
|
-5,800.19%
|
96.97%
|
116.10%
|
|
|
|
EBIT
|
-263.55%
|
-239.56%
|
-217.19%
|
-89.49%
|
9,013.98%
|
|
EBITDA
|
-163.71%
|
-132.27%
|
-93.22%
|
-28.99%
|
180.89%
|
|
|
|
EPS Basic
|
-958.23%
|
-462.99%
|
-127.32%
|
82.17%
|
92.37%
|
|
Normalized Basic EPS
|
-695.71%
|
-521.04%
|
-1,246.85%
|
-650.55%
|
156.98%
|
|
EPS Diluted
|
-855.30%
|
-416.98%
|
-122.79%
|
81.14%
|
91.56%
|
|
Normalized Diluted EPS
|
-695.71%
|
-532.56%
|
-1,360.40%
|
-576.24%
|
155.84%
|
|
|
|
Average Basic Shares Outstanding
|
8.47%
|
8.55%
|
8.96%
|
9.38%
|
8.58%
|
|
Average Diluted Shares Outstanding
|
7.88%
|
6.21%
|
6.54%
|
6.90%
|
6.09%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-1.19%
|
-1.29%
|
-1.02%
|
-32.03%
|
7.45%
|