|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
0.00
|
12.50K
|
22.40K
|
|
Gross Profit
|
--
|
--
|
0.00
|
-12.50K
|
-22.40K
|
|
|
|
SG&A Expenses
|
938.00K
|
473.00K
|
850.80K
|
608.10K
|
644.90K
|
|
Depreciation & Amortization
|
--
|
--
|
0.00
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
938.00K
|
473.00K
|
850.80K
|
620.60K
|
667.30K
|
|
|
|
Operating Income
|
-938.00K
|
-473.00K
|
-850.80K
|
-620.60K
|
-667.30K
|
|
Income Before Tax
|
-1.44M
|
-509.60K
|
-899.80K
|
-652.40K
|
-689.30K
|
|
Income Tax Expenses
|
--
|
--
|
0.00
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-1.44M
|
-509.60K
|
-899.80K
|
-652.40K
|
-689.30K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-1.44M
|
-509.60K
|
-899.80K
|
-652.40K
|
-689.30K
|
|
|
|
EBIT
|
-938.00K
|
-473.00K
|
-850.80K
|
-620.60K
|
-667.30K
|
|
EBITDA
|
-937.40K
|
-472.40K
|
-850.80K
|
-620.60K
|
-667.30K
|
|
|
|
EPS Basic
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Basic EPS
|
-0.01
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
EPS Diluted
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Diluted EPS
|
-0.01
|
0.00
|
-0.01
|
0.00
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
98.09M
|
98.09M
|
98.09M
|
98.09M
|
98.09M
|
|
Average Diluted Shares Outstanding
|
98.09M
|
98.09M
|
98.09M
|
98.09M
|
98.09M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|