|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
-100.00%
|
-87.04%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
-100.00%
|
-87.04%
|
|
|
|
Cost of Revenue
|
-88.87%
|
-74.13%
|
-80.60%
|
-56.20%
|
-53.27%
|
|
Gross Profit
|
-102.94%
|
-101.97%
|
-101.08%
|
-101.84%
|
-89.12%
|
|
|
|
SG&A Expenses
|
-5.34%
|
-15.53%
|
-11.44%
|
-4.02%
|
-3.77%
|
|
Depreciation & Amortization
|
-100.00%
|
-100.00%
|
-89.81%
|
-77.71%
|
-72.10%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-8.67%
|
-18.48%
|
-15.73%
|
-7.77%
|
-8.11%
|
|
|
|
Operating Income
|
-9.86%
|
-100.71%
|
-2,712.58%
|
-323.69%
|
-490.39%
|
|
Income Before Tax
|
-24.76%
|
-26.20%
|
-379.64%
|
-178.73%
|
-868.71%
|
|
Income Tax Expenses
|
-100.00%
|
-100.00%
|
-197.53%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-23.96%
|
-25.15%
|
-63.70%
|
-181.18%
|
-874.98%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-23.96%
|
-25.15%
|
-63.70%
|
-181.18%
|
-874.98%
|
|
|
|
EBIT
|
-9.86%
|
-100.71%
|
-2,712.58%
|
-323.69%
|
-490.39%
|
|
EBITDA
|
-10.36%
|
-103.53%
|
-2,272.03%
|
-319.54%
|
-469.96%
|
|
|
|
EPS Basic
|
-24.74%
|
-25.89%
|
-64.49%
|
-182.89%
|
-903.45%
|
|
Normalized Basic EPS
|
-24.86%
|
-26.62%
|
-382.05%
|
-318.75%
|
-5,933.33%
|
|
EPS Diluted
|
-24.74%
|
-25.89%
|
-64.49%
|
-182.89%
|
-903.45%
|
|
Normalized Diluted EPS
|
-24.86%
|
-26.62%
|
-382.05%
|
-318.75%
|
-5,933.33%
|
|
|
|
Average Basic Shares Outstanding
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Average Diluted Shares Outstanding
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|