|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
-100.00%
|
-72.22%
|
-50.22%
|
|
Gross Profit
|
--
|
--
|
100.00%
|
-102.54%
|
-101.69%
|
|
|
|
SG&A Expenses
|
49.23%
|
-25.25%
|
-12.06%
|
-24.97%
|
0.95%
|
|
Depreciation & Amortization
|
--
|
--
|
-100.00%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
44.22%
|
-25.51%
|
-16.41%
|
-27.91%
|
-3.18%
|
|
|
|
Operating Income
|
-44.22%
|
25.51%
|
16.41%
|
-92.08%
|
-198.12%
|
|
Income Before Tax
|
-114.29%
|
27.31%
|
-1,973.27%
|
53.36%
|
-2,014.42%
|
|
Income Tax Expenses
|
--
|
--
|
-100.00%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-114.29%
|
-3,476.47%
|
-14.22%
|
53.36%
|
-2,014.42%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-114.29%
|
-3,476.47%
|
-14.22%
|
53.36%
|
-2,014.42%
|
|
|
|
EBIT
|
-44.22%
|
25.51%
|
16.41%
|
-92.08%
|
-198.12%
|
|
EBITDA
|
-44.15%
|
25.35%
|
15.96%
|
-95.34%
|
-197.35%
|
|
|
|
EPS Basic
|
-115.71%
|
-2,750.00%
|
-15.00%
|
53.15%
|
-2,233.33%
|
|
Normalized Basic EPS
|
-113.64%
|
26.67%
|
-1,800.00%
|
52.81%
|
-2,100.00%
|
|
EPS Diluted
|
-115.71%
|
-2,750.00%
|
-15.00%
|
53.15%
|
-2,233.33%
|
|
Normalized Diluted EPS
|
-113.64%
|
26.67%
|
-1,800.00%
|
52.81%
|
-2,100.00%
|
|
|
|
Average Basic Shares Outstanding
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Average Diluted Shares Outstanding
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|