|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
2.89M
|
2.89M
|
1.36M
|
1.36M
|
2.46M
|
|
Total Revenue
|
2.89M
|
2.89M
|
1.36M
|
1.36M
|
2.46M
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
2.89M
|
2.89M
|
1.36M
|
1.36M
|
2.46M
|
|
|
|
SG&A Expenses
|
797.50K
|
797.50K
|
836.80K
|
836.80K
|
826.70K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
797.50K
|
797.50K
|
836.80K
|
836.80K
|
826.70K
|
|
|
|
Operating Income
|
2.09M
|
2.09M
|
525.80K
|
525.80K
|
1.63M
|
|
Income Before Tax
|
1.82M
|
1.82M
|
3.70M
|
3.70M
|
6.84M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
1.82M
|
1.82M
|
3.70M
|
3.70M
|
6.84M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
1.82M
|
1.82M
|
3.70M
|
3.70M
|
6.84M
|
|
|
|
EBIT
|
2.09M
|
2.09M
|
525.80K
|
525.80K
|
1.63M
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
0.13
|
0.13
|
0.31
|
0.31
|
0.61
|
|
Normalized Basic EPS
|
0.12
|
0.12
|
0.04
|
0.04
|
0.10
|
|
EPS Diluted
|
0.13
|
0.13
|
0.31
|
0.31
|
0.61
|
|
Normalized Diluted EPS
|
0.12
|
0.12
|
0.04
|
0.04
|
0.10
|
|
|
|
Average Basic Shares Outstanding
|
11.02M
|
11.02M
|
10.62M
|
10.62M
|
10.62M
|
|
Average Diluted Shares Outstanding
|
11.02M
|
11.02M
|
10.62M
|
10.62M
|
10.62M
|
|
Dividend Per Share
|
0.33
|
0.33
|
0.68
|
0.68
|
0.33
|
|
Payout Ratio
|
257.87%
|
257.87%
|
104.97%
|
104.97%
|
56.77%
|