|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
17.60%
|
17.60%
|
-46.05%
|
-46.05%
|
-7.36%
|
|
Total Revenue
|
17.60%
|
17.60%
|
-46.05%
|
-46.05%
|
-7.36%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
17.60%
|
17.60%
|
-46.05%
|
-46.05%
|
-7.36%
|
|
|
|
SG&A Expenses
|
-3.53%
|
-3.53%
|
4.27%
|
4.27%
|
9.80%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-3.53%
|
-3.53%
|
4.27%
|
4.27%
|
9.80%
|
|
|
|
Operating Income
|
28.32%
|
28.32%
|
-69.49%
|
-69.49%
|
-14.17%
|
|
Income Before Tax
|
-73.35%
|
-73.35%
|
-54.90%
|
-54.90%
|
-31.13%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-73.35%
|
-73.35%
|
-54.90%
|
-54.90%
|
-31.13%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-73.35%
|
-73.35%
|
-54.90%
|
-54.90%
|
-31.13%
|
|
|
|
EBIT
|
28.32%
|
28.32%
|
-69.49%
|
-69.49%
|
-14.17%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-78.54%
|
-78.54%
|
-57.60%
|
-57.60%
|
-31.35%
|
|
Normalized Basic EPS
|
19.10%
|
19.10%
|
-76.74%
|
-76.74%
|
-10.44%
|
|
EPS Diluted
|
-78.54%
|
-78.54%
|
-57.60%
|
-57.60%
|
-31.35%
|
|
Normalized Diluted EPS
|
19.10%
|
19.10%
|
-76.74%
|
-76.74%
|
-10.44%
|
|
|
|
Average Basic Shares Outstanding
|
3.75%
|
3.75%
|
-0.05%
|
-0.05%
|
-1.44%
|
|
Average Diluted Shares Outstanding
|
3.75%
|
3.75%
|
-0.05%
|
-0.05%
|
-1.44%
|
|
Dividend Per Share
|
-1.00%
|
-1.00%
|
137.39%
|
137.39%
|
15.09%
|
|
Payout Ratio
|
3.54%
|
3.54%
|
1.51%
|
1.51%
|
0.61%
|