|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-14.68%
|
-20.57%
|
-26.24%
|
-8.31%
|
12.68%
|
|
Total Revenue
|
-14.68%
|
-20.57%
|
-26.24%
|
-8.31%
|
12.68%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
-14.68%
|
-20.57%
|
-26.24%
|
-8.31%
|
12.68%
|
|
|
|
SG&A Expenses
|
0.31%
|
3.55%
|
6.95%
|
8.24%
|
9.58%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
0.31%
|
3.55%
|
6.95%
|
8.24%
|
9.58%
|
|
|
|
Operating Income
|
-21.97%
|
-31.59%
|
-40.50%
|
-15.99%
|
14.25%
|
|
Income Before Tax
|
-63.29%
|
-51.59%
|
-41.89%
|
-27.34%
|
-11.89%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-63.29%
|
-51.59%
|
-41.89%
|
-27.34%
|
-11.89%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-63.29%
|
-51.59%
|
-41.89%
|
-27.34%
|
-11.89%
|
|
|
|
EBIT
|
-21.97%
|
-31.59%
|
-40.50%
|
-15.99%
|
14.25%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-67.07%
|
-54.05%
|
-43.26%
|
-27.61%
|
-10.77%
|
|
Normalized Basic EPS
|
-41.06%
|
-45.79%
|
-50.32%
|
-15.57%
|
32.47%
|
|
EPS Diluted
|
-67.07%
|
-54.05%
|
-43.26%
|
-27.61%
|
-10.77%
|
|
Normalized Diluted EPS
|
-41.06%
|
-45.79%
|
-50.32%
|
-15.57%
|
32.47%
|
|
|
|
Average Basic Shares Outstanding
|
1.85%
|
0.55%
|
-0.75%
|
-1.61%
|
-2.46%
|
|
Average Diluted Shares Outstanding
|
1.85%
|
0.55%
|
-0.75%
|
-1.61%
|
-2.46%
|
|
Dividend Per Share
|
63.34%
|
69.55%
|
76.24%
|
45.20%
|
12.69%
|
|
Payout Ratio
|
2.19%
|
1.37%
|
0.93%
|
0.51%
|
0.22%
|