Inplay Oil Corp.
IPO.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 48.58M | 57.71M | 23.80M | 24.85M | 21.33M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 48.58M | 57.71M | 23.80M | 51.34M | 21.33M |
| Cost of Revenue | 23.41M | 21.21M | 9.16M | 9.43M | 9.35M |
| Gross Profit | 25.17M | 36.50M | 14.64M | 32.48M | 11.98M |
| SG&A Expenses | 3.37M | 3.76M | 3.60M | 5.58M | 2.25M |
| Depreciation & Amortization | 20.69M | 24.00M | 8.80M | 18.50M | 8.55M |
| Other Operating Expenses | 921.40K | -284.80K | 3.69M | -186.50K | -176.00K |
| Total Operating Expenses | 48.39M | 48.69M | 25.26M | 42.75M | 19.97M |
| Operating Income | 189.50K | 9.02M | -1.45M | 8.59M | 1.36M |
| Income Before Tax | -4.50M | -2.49M | -2.53M | 2.03M | 99.00K |
| Income Tax Expenses | -1.02M | -177.10K | -521.20K | 443.60K | -8.10K |
| Earnings from Continuing Operations | -3.49M | -2.31M | -2.01M | 1.59M | 107.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.49M | -2.31M | -2.01M | 1.59M | 107.00K |
| EBIT | 189.50K | 9.02M | -1.45M | 8.59M | 1.36M |
| EBITDA | 23.37M | 36.02M | 7.72M | 28.47M | 10.47M |
| EPS Basic | -0.13 | -0.09 | -0.13 | 0.11 | 0.01 |
| Normalized Basic EPS | -0.09 | 0.11 | -0.10 | 0.08 | 0.00 |
| EPS Diluted | -0.13 | -0.09 | -0.13 | 0.09 | 0.01 |
| Normalized Diluted EPS | -0.09 | 0.11 | -0.10 | 0.08 | 0.00 |
| Average Basic Shares Outstanding | 27.80M | 26.90M | 15.21M | 15.02M | 15.02M |
| Average Diluted Shares Outstanding | 27.80M | 26.90M | 15.21M | 15.56M | 15.02M |
| Dividend Per Share | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 |
| Payout Ratio | -157.11% | -246.15% | -141.95% | 184.60% | 2,808.22% |