Inplay Oil Corp.
IPO.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 24.85M | 21.33M | 26.60M | 24.83M | 30.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 51.34M | 21.33M | 26.60M | 24.83M | 30.35M |
| Cost of Revenue | 9.43M | 9.35M | 9.09M | 9.56M | 10.42M |
| Gross Profit | 32.48M | 11.98M | 17.50M | 15.27M | 19.93M |
| SG&A Expenses | 5.58M | 2.25M | 2.13M | 2.66M | 2.45M |
| Depreciation & Amortization | 18.50M | 8.55M | 9.35M | 8.65M | 10.33M |
| Other Operating Expenses | -186.50K | -176.00K | -427.50K | 953.90K | 432.20K |
| Total Operating Expenses | 42.75M | 19.97M | 20.15M | 21.82M | 23.63M |
| Operating Income | 8.59M | 1.36M | 6.45M | 3.00M | 6.72M |
| Income Before Tax | 2.03M | 99.00K | 5.15M | 1.67M | 5.48M |
| Income Tax Expenses | 443.60K | -8.10K | 1.19M | 414.60K | -3.03M |
| Earnings from Continuing Operations | 1.59M | 107.00K | 3.96M | 1.25M | 8.51M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.59M | 107.00K | 3.96M | 1.25M | 8.51M |
| EBIT | 8.59M | 1.36M | 6.45M | 3.00M | 6.72M |
| EBITDA | 28.47M | 10.47M | 16.34M | 12.01M | 17.16M |
| EPS Basic | 0.11 | 0.01 | 0.26 | 0.08 | 0.57 |
| Normalized Basic EPS | 0.08 | 0.00 | 0.21 | 0.07 | 0.23 |
| EPS Diluted | 0.09 | 0.01 | 0.26 | 0.08 | 0.57 |
| Normalized Diluted EPS | 0.08 | 0.00 | 0.21 | 0.07 | 0.22 |
| Average Basic Shares Outstanding | 15.02M | 15.02M | 15.02M | 15.03M | 15.05M |
| Average Diluted Shares Outstanding | 15.56M | 15.53M | 15.54M | 15.31M | 15.31M |
| Dividend Per Share | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 |
| Payout Ratio | 184.60% | 2,808.22% | 75.72% | 243.06% | 35.36% |