Inplay Oil Corp.
IPO.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 97.61M | 103.11M | 112.56M | 113.22M | 116.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 124.10M | 103.11M | 112.56M | 113.22M | 116.23M |
| Cost of Revenue | 37.43M | 38.42M | 39.04M | 39.24M | 39.05M |
| Gross Profit | 77.24M | 64.69M | 73.51M | 73.98M | 77.18M |
| SG&A Expenses | 12.62M | 9.49M | 9.74M | 10.43M | 10.18M |
| Depreciation & Amortization | 45.06M | 36.89M | 37.88M | 36.91M | 37.06M |
| Other Operating Expenses | 163.90K | 782.60K | 1.69M | 2.54M | 732.40K |
| Total Operating Expenses | 104.70M | 85.58M | 88.35M | 89.11M | 87.03M |
| Operating Income | 19.40M | 17.53M | 24.20M | 24.11M | 29.20M |
| Income Before Tax | 8.94M | 12.39M | 19.17M | 19.58M | 25.18M |
| Income Tax Expenses | 2.04M | -1.43M | -144.00K | 1.00M | 979.50K |
| Earnings from Continuing Operations | 6.90 | 13.82 | 19.31 | 18.58 | 24.20 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 6.90M | 13.82M | 19.31M | 18.58M | 24.20M |
| EBIT | 19.40M | 17.53M | 24.20M | 24.11M | 29.20M |
| EBITDA | 67.30M | 55.98M | 63.64M | 62.57M | 68.00M |
| EPS Basic | 0.46 | 0.92 | 1.29 | 1.24 | 1.63 |
| Normalized Basic EPS | 0.37 | 0.52 | 0.80 | 0.82 | 1.06 |
| EPS Diluted | 0.44 | 0.92 | 1.27 | 1.22 | 1.58 |
| Normalized Diluted EPS | 0.36 | 0.50 | 0.78 | 0.80 | 1.04 |
| Average Basic Shares Outstanding | 60.09M | 60.12M | 59.98M | 59.76M | 59.38M |
| Average Diluted Shares Outstanding | 61.93M | 61.68M | 61.29M | 60.97M | 60.73M |
| Dividend Per Share | 0.79 | 0.79 | 0.80 | 0.80 | 0.80 |
| Payout Ratio | 173.45% | 87.18% | 62.45% | 64.86% | 49.38% |