Inplay Oil Corp.
IPO.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 127.69M | 96.58M | 97.61M | 103.11M | 112.56M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 154.19M | 123.08M | 124.10M | 103.11M | 112.56M |
| Cost of Revenue | 49.15M | 37.04M | 37.43M | 38.42M | 39.04M |
| Gross Profit | 95.61M | 76.61M | 77.24M | 64.69M | 73.51M |
| SG&A Expenses | 15.19M | 13.56M | 12.62M | 9.49M | 9.74M |
| Depreciation & Amortization | 59.85M | 45.20M | 45.06M | 36.89M | 37.88M |
| Other Operating Expenses | 3.05M | 2.90M | 163.90K | 782.60K | 1.69M |
| Total Operating Expenses | 136.67M | 108.13M | 104.70M | 85.58M | 88.35M |
| Operating Income | 17.52M | 14.95M | 19.40M | 17.53M | 24.20M |
| Income Before Tax | -2.89M | 4.75M | 8.94M | 12.39M | 19.17M |
| Income Tax Expenses | -262.80K | 1.11M | 2.04M | -1.43M | -144.00K |
| Earnings from Continuing Operations | -2.63 | 3.64 | 6.90 | 13.82 | 19.31 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.63M | 3.64M | 6.90M | 13.82M | 19.31M |
| EBIT | 17.52M | 14.95M | 19.40M | 17.53M | 24.20M |
| EBITDA | 82.68M | 63.00M | 67.47M | 56.16M | 63.82M |
| EPS Basic | -0.11 | 0.24 | 0.46 | 0.92 | 1.29 |
| Normalized Basic EPS | 0.10 | 0.20 | 0.37 | 0.52 | 0.80 |
| EPS Diluted | -0.13 | 0.22 | 0.43 | 0.91 | 1.26 |
| Normalized Diluted EPS | 0.09 | 0.19 | 0.36 | 0.50 | 0.78 |
| Average Basic Shares Outstanding | 72.15M | 60.27M | 60.09M | 60.12M | 59.98M |
| Average Diluted Shares Outstanding | 73.20M | 61.83M | 61.93M | 61.68M | 61.29M |
| Dividend Per Share | 0.77 | 0.78 | 0.79 | 0.79 | 0.80 |
| Payout Ratio | -551.03% | 323.87% | 173.45% | 87.18% | 62.45% |