Inplay Oil Corp.
IPO.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 180.95M | 154.94M | 127.69M | 96.58M | 97.61M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 180.95M | 154.94M | 127.69M | 96.58M | 97.61M |
| Cost of Revenue | 77.42M | 63.21M | 49.15M | 37.04M | 37.43M |
| Gross Profit | 103.53M | 91.73M | 78.54M | 59.55M | 60.17M |
| SG&A Expenses | 14.53M | 12.90M | 11.78M | 10.15M | 9.21M |
| Depreciation & Amortization | 72.87M | 63.36M | 51.22M | 36.57M | 36.42M |
| Other Operating Expenses | -1.85M | 4.47M | 3.37M | 3.23M | 491.80K |
| Total Operating Expenses | 162.97M | 143.95M | 115.52M | 86.99M | 83.56M |
| Operating Income | 17.99M | 11.00M | 12.17M | 9.60M | 14.05M |
| Income Before Tax | -3.88M | -7.49M | -2.89M | 4.75M | 8.94M |
| Income Tax Expenses | 1.74M | -1.27M | -262.80K | 1.11M | 2.04M |
| Earnings from Continuing Operations | -5.63 | -6.22 | -2.63 | 3.64 | 6.90 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -5.63M | -6.22M | -2.63M | 3.64M | 6.90M |
| EBIT | 17.99M | 11.00M | 12.17M | 9.60M | 14.05M |
| EBITDA | 98.86M | 80.07M | 67.17M | 47.49M | 51.96M |
| EPS Basic | -0.27 | -0.24 | -0.11 | 0.24 | 0.46 |
| Normalized Basic EPS | 0.04 | 0.00 | 0.10 | 0.20 | 0.37 |
| EPS Diluted | -0.27 | -0.24 | -0.11 | 0.23 | 0.44 |
| Normalized Diluted EPS | 0.04 | 0.00 | 0.09 | 0.19 | 0.36 |
| Average Basic Shares Outstanding | 97.81M | 84.93M | 72.15M | 60.27M | 60.09M |
| Average Diluted Shares Outstanding | 97.81M | 85.47M | 72.69M | 61.32M | 61.42M |
| Dividend Per Share | 0.58 | 0.77 | 0.77 | 0.78 | 0.79 |
| Payout Ratio | -345.39% | -272.40% | -551.03% | 323.87% | 173.45% |