Inplay Oil Corp.
IPO.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 154.94M | 127.69M | 96.58M | 97.61M | 103.11M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 181.43M | 154.19M | 123.08M | 124.10M | 103.11M |
| Cost of Revenue | 63.21M | 49.15M | 37.04M | 37.43M | 38.42M |
| Gross Profit | 108.80M | 95.61M | 76.61M | 77.24M | 64.69M |
| SG&A Expenses | 16.31M | 15.19M | 13.56M | 12.62M | 9.49M |
| Depreciation & Amortization | 71.99M | 59.85M | 45.20M | 45.06M | 36.89M |
| Other Operating Expenses | 4.14M | 3.05M | 2.90M | 163.90K | 782.60K |
| Total Operating Expenses | 165.09M | 136.67M | 108.13M | 104.70M | 85.58M |
| Operating Income | 16.35M | 17.52M | 14.95M | 19.40M | 17.53M |
| Income Before Tax | -7.49M | -2.89M | 4.75M | 8.94M | 12.39M |
| Income Tax Expenses | -1.27M | -262.80K | 1.11M | 2.04M | -1.43M |
| Earnings from Continuing Operations | -6.22 | -2.63 | 3.64 | 6.90 | 13.82 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -6.22M | -2.63M | 3.64M | 6.90M | 13.82M |
| EBIT | 16.35M | 17.52M | 14.95M | 19.40M | 17.53M |
| EBITDA | 95.58M | 82.68M | 63.00M | 67.47M | 56.16M |
| EPS Basic | -0.24 | -0.11 | 0.24 | 0.46 | 0.92 |
| Normalized Basic EPS | 0.00 | 0.10 | 0.20 | 0.37 | 0.52 |
| EPS Diluted | -0.26 | -0.13 | 0.22 | 0.43 | 0.91 |
| Normalized Diluted EPS | 0.00 | 0.09 | 0.19 | 0.36 | 0.50 |
| Average Basic Shares Outstanding | 84.93M | 72.15M | 60.27M | 60.09M | 60.12M |
| Average Diluted Shares Outstanding | 85.47M | 72.69M | 61.32M | 61.42M | 61.17M |
| Dividend Per Share | 0.77 | 0.77 | 0.78 | 0.79 | 0.79 |
| Payout Ratio | -272.40% | -551.03% | 323.87% | 173.45% | 87.18% |