JNBY Design Limited JNBYF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 196.21M | 192.79M | 238.11M | 235.83M | 165.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 196.21M | 192.79M | 238.11M | 235.83M | 165.40M |
| Cost of Revenue | 65.11M | 63.98M | 79.73M | 78.97M | 55.96M |
| Gross Profit | 131.10M | 128.81M | 158.38M | 156.86M | 109.44M |
| SG&A Expenses | 104.45M | 102.63M | 99.07M | 98.12M | 83.78M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -1.05M | -1.03M | -3.77M | -3.74M | -745.70K |
| Total Operating Expenses | 168.51M | 165.57M | 175.03M | 173.35M | 139.00M |
| Operating Income | 27.70M | 27.22M | 63.08M | 62.47M | 26.40M |
| Income Before Tax | 31.02M | 30.48M | 65.77M | 65.15M | 26.38M |
| Income Tax Expenses | 7.43M | 7.31M | 18.10M | 17.92M | 6.08M |
| Earnings from Continuing Operations | 23.58M | 23.17M | 47.68M | 47.22M | 20.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 157.30K | 154.60K | -117.20K | -116.00K | -29.90K |
| Net Income | 23.74M | 23.33M | 47.56M | 47.11M | 20.27M |
| EBIT | 27.70M | 27.22M | 63.08M | 62.47M | 26.40M |
| EBITDA | 31.99M | 31.43M | 67.57M | 66.92M | 30.76M |
| EPS Basic | 0.05 | 0.04 | 0.09 | 0.09 | 0.04 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.08 | 0.08 | 0.03 |
| EPS Diluted | 0.04 | 0.04 | 0.09 | 0.09 | 0.04 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.08 | 0.07 | 0.03 |
| Average Basic Shares Outstanding | 523.91M | 523.91M | 511.18M | 511.18M | 511.48M |
| Average Diluted Shares Outstanding | 532.26M | 532.26M | 523.34M | 523.34M | 531.58M |
| Dividend Per Share | 0.07 | 0.06 | 0.03 | 0.03 | 0.06 |
| Payout Ratio | 75.24% | 75.24% | 65.39% | 65.39% | 74.17% |