JNBY Design Limited
JNBYF
$2.09
$0.5737.50%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 219.39M | 220.46M | 156.22M | 157.58M | 208.16M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 219.39M | 220.46M | 156.22M | 157.58M | 208.16M |
| Cost of Revenue | 76.47M | 76.84M | 51.08M | 51.53M | 72.49M |
| Gross Profit | 142.92M | 143.61M | 105.14M | 106.05M | 135.67M |
| SG&A Expenses | 89.83M | 90.27M | 80.45M | 81.15M | 82.11M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -4.58M | -4.60M | -2.84M | -2.87M | -1.78M |
| Total Operating Expenses | 161.73M | 162.51M | 128.70M | 129.81M | 152.81M |
| Operating Income | 57.67M | 57.95M | 27.53M | 27.76M | 55.35M |
| Income Before Tax | 58.15M | 58.44M | 27.98M | 28.23M | 55.84M |
| Income Tax Expenses | 16.17M | 16.25M | 9.06M | 9.14M | 16.18M |
| Earnings from Continuing Operations | 41.98M | 42.18M | 18.92M | 19.08M | 39.65M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -308.30K | -309.80K | 64.90K | 65.50K | 600.00 |
| Net Income | 41.67M | 41.87M | 18.99M | 19.15M | 39.65M |
| EBIT | 57.67M | 57.95M | 27.53M | 27.76M | 55.35M |
| EBITDA | 62.18M | 62.48M | 31.44M | 31.72M | 59.92M |
| EPS Basic | 0.08 | 0.08 | 0.04 | 0.04 | 0.08 |
| Normalized Basic EPS | 0.07 | 0.07 | 0.04 | 0.04 | 0.07 |
| EPS Diluted | 0.08 | 0.08 | 0.04 | 0.04 | 0.08 |
| Normalized Diluted EPS | 0.07 | 0.07 | 0.03 | 0.03 | 0.07 |
| Average Basic Shares Outstanding | 512.68M | 512.68M | 508.70M | 508.70M | 505.18M |
| Average Diluted Shares Outstanding | 518.75M | 518.75M | 521.80M | 521.80M | 515.70M |
| Dividend Per Share | 0.03 | 0.03 | 0.06 | 0.06 | 0.03 |
| Payout Ratio | 68.71% | 68.71% | 146.91% | 146.91% | 56.34% |