JNBY Design Limited JNBYF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 862.94M | 832.12M | 803.76M | 785.05M | 769.68M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 862.94M | 832.12M | 803.76M | 785.05M | 769.68M |
| Cost of Revenue | 287.79M | 278.63M | 270.28M | 267.03M | 264.90M |
| Gross Profit | 575.15M | 553.49M | 533.48M | 518.02M | 504.78M |
| SG&A Expenses | 404.27M | 383.61M | 364.27M | 355.03M | 347.17M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -9.60M | -9.29M | -9.00M | -9.80M | -10.66M |
| Total Operating Expenses | 682.46M | 652.95M | 625.56M | 612.25M | 601.41M |
| Operating Income | 180.47M | 179.18M | 178.21M | 172.80M | 168.27M |
| Income Before Tax | 192.42M | 187.78M | 183.52M | 175.91M | 169.20M |
| Income Tax Expenses | 50.76M | 49.41M | 48.15M | 46.23M | 44.55M |
| Earnings from Continuing Operations | 141.66 | 138.37 | 135.38 | 129.68 | 124.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 78.70K | -108.50K | -292.90K | -484.00K | -677.80K |
| Net Income | 141.74M | 138.26M | 135.08M | 129.20M | 123.96M |
| EBIT | 180.47M | 179.18M | 178.21M | 172.80M | 168.27M |
| EBITDA | 197.92M | 196.69M | 195.83M | 190.58M | 186.28M |
| EPS Basic | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 |
| Normalized Basic EPS | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 |
| EPS Diluted | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 |
| Normalized Diluted EPS | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 |
| Average Basic Shares Outstanding | 2.07B | 2.06B | 2.05B | 2.05B | 2.05B |
| Average Diluted Shares Outstanding | 2.11B | 2.11B | 2.11B | 2.11B | 2.10B |
| Dividend Per Share | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 |
| Payout Ratio | 68.66% | 68.34% | 68.02% | 69.21% | 70.49% |