Luckin Coffee Inc.
LKNCY
$36.80
$0.030.08%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.22B | 1.34B | 1.42B | 1.16B | 874.47M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.22B | 1.34B | 1.42B | 1.16B | 874.47M |
| Cost of Revenue | 491.23M | 534.82M | 552.53M | 465.13M | 410.13M |
| Gross Profit | 727.62M | 801.57M | 869.60M | 695.21M | 464.35M |
| SG&A Expenses | 578.82M | 616.53M | 621.85M | 510.04M | 444.60M |
| Depreciation & Amortization | 46.44M | 46.13M | 43.26M | 39.92M | 36.13M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.12B | 1.20B | 1.22B | 1.02B | 890.86M |
| Operating Income | 102.36M | 138.91M | 204.49M | 145.25M | -16.38M |
| Income Before Tax | 106.56M | 137.02M | 231.24M | 152.49M | -7.11M |
| Income Tax Expenses | 34.38M | 20.09M | 49.27M | 32.20M | 4.48M |
| Earnings from Continuing Operations | 72.19M | 116.93M | 181.96M | 120.29M | -11.59M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 72.19M | 116.93M | 181.96M | 120.29M | -11.59M |
| EBIT | 102.36M | 138.91M | 204.49M | 145.25M | -16.38M |
| EBITDA | 148.80M | 184.73M | 247.76M | 185.18M | 19.75M |
| EPS Basic | 1.80 | 2.94 | 4.58 | 3.02 | -0.29 |
| Normalized Basic EPS | 0.21 | 0.27 | 0.46 | -- | -0.01 |
| EPS Diluted | 1.76 | 2.93 | 4.56 | 3.00 | -0.29 |
| Normalized Diluted EPS | 0.21 | 0.27 | 0.46 | -- | -0.01 |
| Average Basic Shares Outstanding | 320.58M | 318.40M | 318.19M | 318.19M | 318.19M |
| Average Diluted Shares Outstanding | 40.10M | 39.83M | 39.83M | 39.78M | 39.77M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |