Mader Group Limited
MADGF
$4.50
$2.83169.46%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 134.07M | 137.86M | 131.81M | 131.54M | 122.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 134.07M | 137.86M | 131.81M | 131.54M | 122.01M |
| Cost of Revenue | 108.99M | 112.07M | 106.08M | 105.86M | 94.68M |
| Gross Profit | 25.09M | 25.79M | 25.74M | 25.68M | 27.33M |
| SG&A Expenses | 12.55M | 12.91M | 13.82M | 13.80M | 15.54M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 231.70K | 238.20K | 19.40K | 19.40K | 83.10K |
| Total Operating Expenses | 121.77M | 125.21M | 119.92M | 119.67M | 110.30M |
| Operating Income | 12.30M | 12.65M | 11.89M | 11.87M | 11.70M |
| Income Before Tax | 12.13M | 12.47M | 11.79M | 11.77M | 11.30M |
| Income Tax Expenses | 3.65M | 3.76M | 3.17M | 3.16M | 3.40M |
| Earnings from Continuing Operations | 8.47M | 8.71M | 8.62M | 8.60M | 7.90M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 8.47M | 8.71M | 8.62M | 8.60M | 7.90M |
| EBIT | 12.30M | 12.65M | 11.89M | 11.87M | 11.70M |
| EBITDA | 16.25M | 16.71M | 15.48M | 15.45M | 15.50M |
| EPS Basic | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Normalized Basic EPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EPS Diluted | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Average Basic Shares Outstanding | 201.16M | 201.16M | 199.92M | 199.92M | 200.08M |
| Average Diluted Shares Outstanding | 210.95M | 210.95M | 211.30M | 211.30M | 211.98M |
| Dividend Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 31.05% | 31.05% | 29.04% | 29.04% | 28.04% |