Mader Group Limited
MADGF
$4.50
$2.83169.46%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 9.89% | 12.46% | 20.16% | 17.19% | 32.35% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.89% | 12.46% | 20.16% | 17.19% | 32.35% |
| Cost of Revenue | 15.12% | 17.81% | 26.66% | 23.53% | 29.58% |
| Gross Profit | -8.22% | -6.07% | -0.83% | -3.27% | 42.93% |
| SG&A Expenses | -19.25% | -17.36% | -12.52% | -14.68% | 43.96% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 178.82% | 185.27% | -50.76% | -51.86% | 74.21% |
| Total Operating Expenses | 10.40% | 12.98% | 20.41% | 17.44% | 31.45% |
| Operating Income | 5.11% | 7.57% | 17.64% | 14.74% | 41.41% |
| Income Before Tax | 7.30% | 9.80% | 19.59% | 16.63% | 37.11% |
| Income Tax Expenses | 7.41% | 9.92% | 10.54% | 7.81% | 37.92% |
| Earnings from Continuing Operations | 7.25% | 9.75% | 23.30% | 20.25% | 36.77% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 7.25% | 9.75% | 23.30% | 20.25% | 36.77% |
| EBIT | 5.11% | 7.57% | 17.64% | 14.74% | 41.41% |
| EBITDA | 4.84% | 7.29% | 20.78% | 17.80% | 45.36% |
| EPS Basic | 6.58% | 9.07% | 23.14% | 20.11% | 36.68% |
| Normalized Basic EPS | 6.80% | 9.01% | 19.81% | 16.46% | 37.35% |
| EPS Diluted | 7.77% | 10.13% | 25.93% | 22.96% | 33.69% |
| Normalized Diluted EPS | 7.81% | 10.15% | 22.46% | 19.18% | 33.73% |
| Average Basic Shares Outstanding | 0.54% | 0.54% | 0.02% | 0.02% | -0.02% |
| Average Diluted Shares Outstanding | -0.48% | -0.48% | -2.19% | -2.19% | 2.43% |
| Dividend Per Share | 4.84% | 8.06% | 15.79% | 13.79% | 56.96% |
| Payout Ratio | 0.11% | 0.11% | 0.27% | 0.27% | 0.23% |