Mader Group Limited
MADGF
$4.50
$2.83169.46%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 535.29M | 523.22M | 507.95M | 485.84M | 466.54M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 535.29M | 523.22M | 507.95M | 485.84M | 466.54M |
| Cost of Revenue | 432.99M | 418.68M | 401.74M | 379.41M | 359.24M |
| Gross Profit | 102.30M | 104.55M | 106.21M | 106.43M | 107.30M |
| SG&A Expenses | 53.08M | 56.07M | 58.78M | 60.76M | 63.13M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 508.70K | 360.10K | 205.40K | 225.40K | 246.30K |
| Total Operating Expenses | 486.57M | 475.11M | 460.73M | 440.40M | 422.62M |
| Operating Income | 48.71M | 48.12M | 47.23M | 45.44M | 43.92M |
| Income Before Tax | 48.16M | 47.34M | 46.22M | 44.29M | 42.61M |
| Income Tax Expenses | 13.75M | 13.49M | 13.15M | 12.85M | 12.62M |
| Earnings from Continuing Operations | 34.42 | 33.84 | 33.07 | 31.44 | 29.99 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 34.42M | 33.84M | 33.07M | 31.44M | 29.99M |
| EBIT | 48.71M | 48.12M | 47.23M | 45.44M | 43.92M |
| EBITDA | 63.88M | 63.14M | 62.00M | 59.34M | 57.00M |
| EPS Basic | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 |
| Normalized Basic EPS | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 |
| EPS Diluted | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 |
| Normalized Diluted EPS | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 |
| Average Basic Shares Outstanding | 802.16M | 801.08M | 800.00M | 799.97M | 799.94M |
| Average Diluted Shares Outstanding | 844.51M | 845.53M | 846.56M | 851.28M | 856.01M |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | 30.04% | 29.32% | 28.56% | 27.18% | 25.63% |