Marriott International, Inc.
MAR
$343.15
$0.530.16%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.88B | 1.76B | 1.84B | 1.64B | 1.75B |
| Total Other Revenue | 19.29B | -29.00M | -29.00M | -28.00M | 18.56B |
| Total Revenue | 21.17B | 1.73B | 1.81B | 1.61B | 20.31B |
| Cost of Revenue | 511.00M | 326.00M | 328.00M | 296.00M | 447.00M |
| Gross Profit | 20.66B | 1.40B | 1.48B | 1.31B | 19.86B |
| SG&A Expenses | 1.15B | 234.00M | 245.00M | 245.00M | 1.15B |
| Depreciation & Amortization | 59.00M | 50.00M | 53.00M | 51.00M | 46.00M |
| Other Operating Expenses | 18.65B | -21.00M | -58.00M | 67.00M | 17.86B |
| Total Operating Expenses | 20.37B | 589.00M | 568.00M | 659.00M | 19.51B |
| Operating Income | 806.00M | 1.14B | 1.24B | 949.00M | 804.00M |
| Income Before Tax | 582.00M | 994.00M | 1.05B | 764.00M | 598.00M |
| Income Tax Expenses | 137.00M | 266.00M | 291.00M | 99.00M | 143.00M |
| Earnings from Continuing Operations | 445.00M | 728.00M | 763.00M | 665.00M | 455.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 445.00M | 728.00M | 763.00M | 665.00M | 455.00M |
| EBIT | 806.00M | 1.14B | 1.24B | 949.00M | 804.00M |
| EBITDA | 928.00M | 1.25B | 1.36B | 1.06B | 900.00M |
| EPS Basic | 1.66 | 2.68 | 2.78 | 2.40 | 1.63 |
| Normalized Basic EPS | 1.42 | 2.19 | 2.42 | 1.73 | 1.46 |
| EPS Diluted | 1.66 | 2.67 | 2.78 | 2.39 | 1.63 |
| Normalized Diluted EPS | 1.42 | 2.19 | 2.42 | 1.72 | 1.45 |
| Average Basic Shares Outstanding | 268.50M | 271.80M | 274.20M | 276.90M | 278.90M |
| Average Diluted Shares Outstanding | 269.40M | 272.50M | 274.70M | 277.70M | 280.10M |
| Dividend Per Share | 0.67 | 0.67 | 0.67 | 0.63 | 0.63 |
| Payout Ratio | 40.22% | 25.00% | 23.98% | 26.17% | 38.68% |