Marriott International, Inc.
MAR
$257.75
-$1.56-0.60%
NASDAQ
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Revenue | 1.64B | 1.75B | 1.66B | 1.74B | 1.57B |
Total Other Revenue | -28.00M | -27.00M | -26.00M | -27.00M | -23.00M |
Total Revenue | 1.61B | 1.73B | 1.64B | 1.71B | 1.54B |
Cost of Revenue | 296.00M | 318.00M | 300.00M | 296.00M | 286.00M |
Gross Profit | 1.31B | 1.41B | 1.34B | 1.42B | 1.26B |
SG&A Expenses | 245.00M | 1.28B | 276.00M | 248.00M | 261.00M |
Depreciation & Amortization | 51.00M | 46.00M | 45.00M | 47.00M | 45.00M |
Other Operating Expenses | 67.00M | -756.00M | 64.00M | -83.00M | 68.00M |
Total Operating Expenses | 659.00M | 890.00M | 685.00M | 508.00M | 660.00M |
Operating Income | 949.00M | 835.00M | 953.00M | 1.20B | 884.00M |
Income Before Tax | 764.00M | 598.00M | 786.00M | 1.04B | 727.00M |
Income Tax Expenses | 99.00M | 143.00M | 202.00M | 268.00M | 163.00M |
Earnings from Continuing Operations | 665.00M | 455.00M | 584.00M | 772.00M | 564.00M |
Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
Minority Interest in Earnings | -- | -- | -- | -- | -- |
Net Income | 665.00M | 455.00M | 584.00M | 772.00M | 564.00M |
EBIT | 949.00M | 835.00M | 953.00M | 1.20B | 884.00M |
EBITDA | 1.06B | 1.08B | 998.00M | 1.25B | 977.00M |
EPS Basic | 2.40 | 1.63 | 2.07 | 2.70 | 1.94 |
Normalized Basic EPS | 1.73 | 1.53 | 1.77 | 2.29 | 1.58 |
EPS Diluted | 2.39 | 1.63 | 2.07 | 2.69 | 1.93 |
Normalized Diluted EPS | 1.72 | 1.52 | 1.76 | 2.28 | 1.58 |
Average Basic Shares Outstanding | 276.90M | 278.90M | 281.50M | 285.80M | 290.40M |
Average Diluted Shares Outstanding | 277.70M | 280.10M | 282.40M | 286.70M | 291.60M |
Dividend Per Share | 0.63 | 0.63 | 0.63 | 0.63 | 0.52 |
Payout Ratio | 26.17% | 38.68% | 30.14% | 23.19% | 26.77% |