Marriott International, Inc.
MAR
$283.84
-$3.98-1.38%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.76B | 1.84B | 1.64B | 1.75B | 1.66B |
| Total Other Revenue | -29.00M | -29.00M | -28.00M | -27.00M | -26.00M |
| Total Revenue | 1.73B | 1.81B | 1.61B | 1.73B | 1.64B |
| Cost of Revenue | 326.00M | 328.00M | 296.00M | 318.00M | 300.00M |
| Gross Profit | 1.40B | 1.48B | 1.31B | 1.41B | 1.34B |
| SG&A Expenses | 234.00M | 245.00M | 245.00M | 1.28B | 276.00M |
| Depreciation & Amortization | 50.00M | 53.00M | 51.00M | 46.00M | 45.00M |
| Other Operating Expenses | -21.00M | -58.00M | 67.00M | -756.00M | 64.00M |
| Total Operating Expenses | 589.00M | 568.00M | 659.00M | 890.00M | 685.00M |
| Operating Income | 1.14B | 1.24B | 949.00M | 835.00M | 953.00M |
| Income Before Tax | 994.00M | 1.05B | 764.00M | 598.00M | 786.00M |
| Income Tax Expenses | 266.00M | 291.00M | 99.00M | 143.00M | 202.00M |
| Earnings from Continuing Operations | 728.00M | 763.00M | 665.00M | 455.00M | 584.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 728.00M | 763.00M | 665.00M | 455.00M | 584.00M |
| EBIT | 1.14B | 1.24B | 949.00M | 835.00M | 953.00M |
| EBITDA | 1.25B | 1.36B | 1.06B | 1.08B | 1.05B |
| EPS Basic | 2.68 | 2.78 | 2.40 | 1.63 | 2.07 |
| Normalized Basic EPS | 2.19 | 2.42 | 1.73 | 1.53 | 1.77 |
| EPS Diluted | 2.67 | 2.78 | 2.39 | 1.63 | 2.07 |
| Normalized Diluted EPS | 2.19 | 2.42 | 1.72 | 1.52 | 1.76 |
| Average Basic Shares Outstanding | 271.80M | 274.20M | 276.90M | 278.90M | 281.50M |
| Average Diluted Shares Outstanding | 272.50M | 274.70M | 277.70M | 280.10M | 282.40M |
| Dividend Per Share | 0.67 | 0.67 | 0.63 | 0.63 | 0.63 |
| Payout Ratio | 25.00% | 23.98% | 26.17% | 38.68% | 30.14% |