Marriott International, Inc.
MAR
$283.84
-$3.98-1.38%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.99B | 6.89B | 6.79B | 6.72B | 6.67B |
| Total Other Revenue | -113.00M | -110.00M | -108.00M | -103.00M | -98.00M |
| Total Revenue | 6.87B | 6.78B | 6.68B | 6.62B | 6.57B |
| Cost of Revenue | 1.27B | 1.24B | 1.21B | 1.20B | 1.19B |
| Gross Profit | 5.61B | 5.54B | 5.47B | 5.42B | 5.38B |
| SG&A Expenses | 2.01B | 2.05B | 2.05B | 2.07B | 1.91B |
| Depreciation & Amortization | 200.00M | 195.00M | 189.00M | 183.00M | 188.00M |
| Other Operating Expenses | -768.00M | -683.00M | -708.00M | -707.00M | -479.00M |
| Total Operating Expenses | 2.71B | 2.80B | 2.74B | 2.74B | 2.80B |
| Operating Income | 4.17B | 3.98B | 3.94B | 3.88B | 3.77B |
| Income Before Tax | 3.41B | 3.20B | 3.19B | 3.15B | 3.13B |
| Income Tax Expenses | 799.00M | 735.00M | 712.00M | 776.00M | 366.00M |
| Earnings from Continuing Operations | 2.61K | 2.47K | 2.48K | 2.38K | 2.77K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.61B | 2.47B | 2.48B | 2.38B | 2.77B |
| EBIT | 4.17B | 3.98B | 3.94B | 3.88B | 3.77B |
| EBITDA | 4.75B | 4.55B | 4.49B | 4.41B | 4.26B |
| EPS Basic | 9.49 | 8.89 | 8.81 | 8.35 | 9.60 |
| Normalized Basic EPS | 7.87 | 7.44 | 7.31 | 7.16 | 6.89 |
| EPS Diluted | 9.47 | 8.87 | 8.78 | 8.32 | 9.56 |
| Normalized Diluted EPS | 7.85 | 7.42 | 7.29 | 7.14 | 6.86 |
| Average Basic Shares Outstanding | 1.10B | 1.11B | 1.12B | 1.14B | 1.15B |
| Average Diluted Shares Outstanding | 1.11B | 1.11B | 1.13B | 1.14B | 1.16B |
| Dividend Per Share | 2.60 | 2.56 | 2.52 | 2.41 | 2.30 |
| Payout Ratio | 27.38% | 28.74% | 28.47% | 28.72% | 23.77% |