Marriott International, Inc.
MAR
$343.15
$0.530.16%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.12B | 6.99B | 6.89B | 6.79B | 6.72B |
| Total Other Revenue | 19.20B | 18.47B | 18.48B | 18.48B | 18.48B |
| Total Revenue | 26.32B | 25.46B | 25.37B | 25.27B | 25.20B |
| Cost of Revenue | 1.46B | 1.40B | 1.37B | 1.34B | 1.33B |
| Gross Profit | 24.86B | 24.06B | 24.00B | 23.93B | 23.87B |
| SG&A Expenses | 1.87B | 1.88B | 1.92B | 1.92B | 1.94B |
| Depreciation & Amortization | 213.00M | 200.00M | 195.00M | 189.00M | 183.00M |
| Other Operating Expenses | 18.64B | 17.85B | 17.93B | 17.91B | 17.91B |
| Total Operating Expenses | 22.18B | 21.32B | 21.42B | 21.36B | 21.36B |
| Operating Income | 4.14B | 4.14B | 3.95B | 3.91B | 3.84B |
| Income Before Tax | 3.39B | 3.41B | 3.20B | 3.19B | 3.15B |
| Income Tax Expenses | 793.00M | 799.00M | 735.00M | 712.00M | 776.00M |
| Earnings from Continuing Operations | 2.60K | 2.61K | 2.47K | 2.48K | 2.38K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.60B | 2.61B | 2.47B | 2.48B | 2.38B |
| EBIT | 4.14B | 4.14B | 3.95B | 3.91B | 3.84B |
| EBITDA | 4.60B | 4.57B | 4.37B | 4.31B | 4.23B |
| EPS Basic | 9.52 | 9.49 | 8.89 | 8.81 | 8.35 |
| Normalized Basic EPS | 7.76 | 7.80 | 7.37 | 7.24 | 7.10 |
| EPS Diluted | 9.50 | 9.47 | 8.87 | 8.78 | 8.32 |
| Normalized Diluted EPS | 7.74 | 7.78 | 7.35 | 7.22 | 7.07 |
| Average Basic Shares Outstanding | 1.09B | 1.10B | 1.11B | 1.12B | 1.14B |
| Average Diluted Shares Outstanding | 1.09B | 1.11B | 1.11B | 1.13B | 1.14B |
| Dividend Per Share | 2.64 | 2.60 | 2.56 | 2.52 | 2.41 |
| Payout Ratio | 27.60% | 27.38% | 28.74% | 28.47% | 28.72% |