Mazarin Inc.
MAZH.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 383.00K | 470.30K | 860.00K | 453.80K | 258.00K |
| Total Other Revenue | -2.80K | 44.60K | -243.20K | 3.60K | 340.40K |
| Total Revenue | 380.20K | 514.90K | 616.90K | 457.40K | 598.50K |
| Cost of Revenue | 424.60K | 468.80K | 363.70K | 481.40K | 457.50K |
| Gross Profit | -44.40K | 46.00K | 253.20K | -24.00K | 140.90K |
| SG&A Expenses | 188.70K | 372.50K | 322.10K | 320.90K | 439.40K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 82.40K | 47.50K | 74.60K | 51.50K | 53.50K |
| Total Operating Expenses | 695.70K | 888.80K | 760.30K | 853.80K | 950.40K |
| Operating Income | -315.40K | -373.90K | -143.50K | -396.40K | -352.00K |
| Income Before Tax | -6.53M | -10.71M | -6.57M | -7.40M | -4.31M |
| Income Tax Expenses | -- | -- | -137.70K | -- | -- |
| Earnings from Continuing Operations | -6.53M | -10.71M | -6.44M | -7.40M | -4.31M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.31M | 3.81M | 2.31M | 2.63M | 1.49M |
| Net Income | -4.22M | -6.89M | -4.13M | -4.76M | -2.82M |
| EBIT | -315.40K | -373.90K | -143.50K | -396.40K | -352.00K |
| EBITDA | -298.50K | -357.40K | -126.20K | -379.00K | -335.40K |
| EPS Basic | -0.08 | -0.14 | -0.08 | -0.15 | -0.06 |
| Normalized Basic EPS | 0.06 | 0.08 | 0.05 | 0.10 | 0.03 |
| EPS Diluted | -0.08 | -0.14 | -0.08 | -0.15 | -0.06 |
| Normalized Diluted EPS | 0.06 | 0.08 | 0.05 | 0.10 | 0.03 |
| Average Basic Shares Outstanding | 49.95M | 50.46M | 51.22M | 31.24M | 48.73M |
| Average Diluted Shares Outstanding | 49.95M | 50.46M | 51.22M | 31.24M | 48.73M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |