Mazarin Inc.
MAZH.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 860.00K | 453.80K | 258.00K | 202.10K | 600.80K |
| Total Other Revenue | -243.20K | 3.60K | 340.40K | 5.60K | 54.30K |
| Total Revenue | 616.90K | 457.40K | 598.50K | 207.60K | 655.10K |
| Cost of Revenue | 363.70K | 481.40K | 457.50K | 485.70K | 635.10K |
| Gross Profit | 253.20K | -24.00K | 140.90K | -278.00K | 20.00K |
| SG&A Expenses | 322.10K | 320.90K | 439.40K | 305.90K | 356.50K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 74.60K | 51.50K | 53.50K | 46.70K | 45.70K |
| Total Operating Expenses | 760.30K | 853.80K | 950.40K | 838.20K | 1.04M |
| Operating Income | -143.50K | -396.40K | -352.00K | -630.60K | -382.20K |
| Income Before Tax | -6.57M | -7.40M | -4.31M | -506.60K | -222.90K |
| Income Tax Expenses | -137.70K | -- | -- | -- | 225.00K |
| Earnings from Continuing Operations | -6.44M | -7.40M | -4.31M | -506.60K | -447.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.31M | 2.63M | 1.49M | 139.40K | 246.50K |
| Net Income | -4.13M | -4.76M | -2.82M | -367.20K | -201.50K |
| EBIT | -143.50K | -396.40K | -352.00K | -630.60K | -382.20K |
| EBITDA | -126.20K | -379.00K | -335.40K | -614.60K | -367.90K |
| EPS Basic | -0.08 | -0.15 | -0.06 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.05 | 0.10 | 0.03 | 0.00 | 0.01 |
| EPS Diluted | -0.08 | -0.15 | -0.06 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.05 | 0.10 | 0.03 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 51.22M | 31.24M | 48.73M | 52.70M | 30.86M |
| Average Diluted Shares Outstanding | 51.22M | 31.24M | 48.73M | 52.70M | 30.86M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |