Mazarin Inc.
MAZH.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 258.00K | 202.10K | 600.80K | 796.20K | 1.72M |
| Total Other Revenue | 340.40K | 5.60K | 54.30K | 2.90K | 41.70K |
| Total Revenue | 598.50K | 207.60K | 655.10K | 799.20K | 1.76M |
| Cost of Revenue | 457.50K | 485.70K | 635.10K | 595.30K | 552.50K |
| Gross Profit | 140.90K | -278.00K | 20.00K | 203.80K | 1.21M |
| SG&A Expenses | 439.40K | 305.90K | 356.50K | 269.10K | 377.10K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 53.50K | 46.70K | 45.70K | 47.70K | 46.00K |
| Total Operating Expenses | 950.40K | 838.20K | 1.04M | 912.10K | 975.60K |
| Operating Income | -352.00K | -630.60K | -382.20K | -112.90K | 784.90K |
| Income Before Tax | -4.31M | -506.60K | -222.90K | 829.20K | 817.80K |
| Income Tax Expenses | -- | -- | 225.00K | 263.20K | -- |
| Earnings from Continuing Operations | -4.31M | -506.60K | -447.90K | 566.00K | 817.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.49M | 139.40K | 246.50K | 22.00K | -329.60K |
| Net Income | -2.82M | -367.20K | -201.50K | 588.00K | 488.20K |
| EBIT | -352.00K | -630.60K | -382.20K | -112.90K | 784.90K |
| EBITDA | -335.40K | -614.60K | -367.90K | -97.50K | 800.20K |
| EPS Basic | -0.06 | -0.01 | -0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.03 | 0.00 | 0.05 | 0.00 | 0.01 |
| EPS Diluted | -0.06 | -0.01 | -0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.03 | 0.00 | 0.05 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 48.73M | 52.70M | 30.86M | 40.10M | 33.40M |
| Average Diluted Shares Outstanding | 48.73M | 52.70M | 30.86M | 40.10M | 33.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |