Media 100 Inc.
MDEA
$0.00
$0.000.00%
| 08/31/2003 | 05/31/2003 | 02/28/2003 | 11/30/2002 | 08/31/2002 | |
|---|---|---|---|---|---|
| Revenue | 3.35M | 5.13M | 4.80M | 2.64M | 5.37M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.35M | 5.13M | 4.80M | 2.64M | 5.37M |
| Cost of Revenue | 1.70M | 2.49M | 2.46M | 1.49M | 2.73M |
| Gross Profit | 1.65M | 2.64M | 2.34M | 1.15M | 2.63M |
| SG&A Expenses | 2.08M | 2.13M | 2.11M | 2.00M | 2.45M |
| Depreciation & Amortization | -- | -- | -- | -- | 279.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.21M | 6.41M | 6.35M | 5.22M | 7.56M |
| Operating Income | -1.86M | -1.28M | -1.55M | -2.58M | -2.19M |
| Income Before Tax | -1.97M | -1.30M | -1.35M | -2.02M | -2.26M |
| Income Tax Expenses | -- | -- | -- | -159.00K | -- |
| Earnings from Continuing Operations | -1.97M | -1.30M | -1.35M | -1.86M | -2.26M |
| Earnings from Discontinued Operations | -- | -- | -- | 184.00K | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.97M | -1.30M | -1.35M | -1.67M | -2.26M |
| EBIT | -1.86M | -1.28M | -1.55M | -2.58M | -2.19M |
| EBITDA | -1.57M | -958.00K | -1.19M | -1.80M | -1.41M |
| EPS Basic | -0.16 | -0.13 | -0.10 | -0.13 | -0.17 |
| Normalized Basic EPS | -0.09 | -0.05 | -0.06 | -0.11 | -0.09 |
| EPS Diluted | -0.16 | -0.13 | -0.10 | -0.13 | -0.17 |
| Normalized Diluted EPS | -0.09 | -0.05 | -0.06 | -0.11 | -0.09 |
| Average Basic Shares Outstanding | 13.20M | 13.08M | 13.04M | 12.95M | 12.91M |
| Average Diluted Shares Outstanding | 13.20M | 13.08M | 13.04M | 12.95M | 12.91M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
